Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3502 Walnut St Harrisburg, PA 17109-3618

    • Turn key restaurants
    • 3,993 SF
    • 0.37 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-0048972
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • ATM / Atm
    • Apple Bar and Grill / Bar & Grill / Restaurant

    Property Details for 3502 Walnut St

    Year built
    1940
    Construction
    FRAME
    Lot size
    0.37 lot acres
    Property size
    3,993 SF
    Property type
    Turn key restaurants
    APN
    62-033-178
    APU
    62033178

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Harrisburg
    County
    Dauphin
    State
    Pennsylvania
    Longitude
    -76.8394
    Latitude
    40.2869
    CBSA code
    25420
    CBSA name
    HARRISBURG-CARLISLE, PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,745
    $114,800
    $163,600
    $278,400
    -
    $114,800
    $163,600
    $278,400

    Comparable in this City

    • Value Estimation
      $530,000
      4,662 SF

      10 Houcks Rd

      RESTAURANT • 4,662 SF
      10 Houcks Rd, Harrisburg, PA 17109-6204
      View Details
    • Value Estimation by Request
      2,544 SF

      3909 Jonestown Rd

      RESTAURANT • 2,544 SF
      3909 Jonestown Rd, Harrisburg, PA 17109
      View Details
    • Value Estimation by Request
      6,560 SF

      38 Short St

      RESTAURANT • 6,560 SF
      38 Short St, Harrisburg, PA 17109-3730
      View Details
    • Value Estimation by Request
      4,080 SF

      4655 Jonestown Rd

      RESTAURANT • 4,080 SF
      4655 Jonestown Rd, Harrisburg, PA 17109
      View Details
    • Value Estimation by Request
      7,488 SF

      3882 Un Deposit Rd

      RESTAURANT • 7,488 SF
      3882 Un Deposit Rd, Harrisburg, PA 17109-5919
      View Details
    • Value Estimation by Request
      5,060 SF

      4401 Jonestown Rd

      RESTAURANT • 5,060 SF
      4401 Jonestown Rd, Harrisburg, PA 17109-6211
      View Details

    Similar Nearby for Sale

    • $1,500,000
      4,828 SF

      Freestanding Restaurant Building in Harrisburg

      Freestanding restaurant building with parking and high traffic visibility.
      4014 Jonestown Rd, Harrisburg, PA 17109
      View Details
    • $699,000
      0.14 Acres

      Harrisburg Retail Investment Opportunity

      High-traffic retail building with apartment.
      4814 Jonestown Rd, Harrisburg, PA 17109
      View Details
    • Contact for pricing
      9,958 SF

      High Visibility Retail Opportunity

      Retail property with high traffic and visibility on Walnut Street.
      3601 Walnut St, Harrisburg, PA 17109
      View Details
    • Contact for pricing

      Freestanding Retail Building Available

      Freestanding retail building with 9,472 SF and 50 parking spots.
      4949 Jonestown Rd, Harrisburg, PA 17109
      View Details
    • $699,000
      3,860 SF

      Jonestown Road Mixed-Use Building

      Harrisburg retail investment opportunity. High traffic area.
      4814 Jonestown Rd, Harrisburg, PA 17109
      View Details
    • $749,000
      10,000 SF

      Retail/Flex Building on Acre Lot

      10,000 SF retail/flex building for sale near Union Deposit Road.
      1005 Briarsdale Rd, Harrisburg, PA 17109
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,500 SF

      Retail Space at Union Deposit

      Retail space available in Harrisburg, Pennsylvania with high visibility.
      3823-3915 Union Deposit Rd, Harrisburg, PA 17109
      View Details
    • Contact for pricing
      215,735 SF

      Dauphin Plaza Retail Center

      High-demand Harrisburg retail space.
      3812 Union Deposit Rd, Progress, PA 17109
      View Details
    • $9,000 /Mo
      10,894 SF

      Route 22 Corner Location

      Corner property on heavily traveled Route 22 near Colonial Park Mall.
      4301 Jonestown Rd, Harrisburg, PA 17109
      View Details
    • Contact for pricing
      262,333 SF

      Harrisburg Retail Center Investment

      Prime Harrisburg retail space available.
      4023 Union Deposit Rd, Harrisburg, PA 17109
      View Details
    • Contact for pricing
      3,500 SF

      Redevelopment Opportunity on Jonestown Road

      Build-to-suit retail or office space in Harrisburg, PA.
      4714 Queen St, Harrisburg, PA 17109
      View Details
    • $16 SF/Yr
      94,879 SF

      Olde Liberty Square Medical Offices

      Harrisburg, PA medical suites available
      4807-4815 Jonestown Rd, Harrisburg, PA 17109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3502 Walnut St
    Harrisburg, PA 17109-3618
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.