Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3501 Stone N Way Seattle, WA 98103-8923

    • Bars
    • 1,208 SF
    • 0.06 lot acres
    OFF-MARKET
    Value Estimations
    $275,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-0980692
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Pacific Inn Pub / Pub / Bar

    Property Details for 3501 Stone N Way

    Year built
    1941
    Construction
    WOOD
    Lot size
    0.06 lot acres
    Property size
    1,208 SF
    Zone code
    IC-65 (M)
    Property type
    Bars
    Property subtype
    Pubs
    APN
    182504-9124
    APU
    1825049124

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $275,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $244,000
      Market price range: $96.2k - $277k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.343
    Latitude
    47.6497
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $7,111
    $810,000
    $1,000
    $811,000
    -
    $810,000
    $1,000
    $811,000

    Comparable in this City

    • Value Estimation
      $350,000
      2,930 SF

      1928 45th St

      BAR, TAVERN • 2,930 SF
      1928 45th St, Seattle, WA 98103-6805
      View Details
    • Value Estimation
      $265,000
      2,780 SF

      503 36th St

      BAR, TAVERN • 2,780 SF
      503 36th St, Seattle, WA 98103-0030
      View Details
    • Value Estimation
      $270,000
      1,810 SF

      7818 Greenwood N Ave

      BAR, TAVERN • 1,810 SF
      7818 Greenwood N Ave, Seattle, WA 98103-4634
      View Details
    • Value Estimation
      $300,000
      4,604 SF

      1050 34th St

      BAR, TAVERN • 4,604 SF
      1050 34th St, Seattle, WA 98103-8843
      View Details
    • Value Estimation
      $340,000
      7,675 SF

      452 36th St

      BAR, TAVERN • 7,675 SF
      452 36th St, Seattle, WA 98103-8631
      View Details
    • Value Estimation
      $290,000
      3,856 SF

      2121 45th St

      BAR, TAVERN • 3,856 SF
      2121 45th St, Seattle, WA 98103-6901
      View Details

    Similar Nearby for Sale

    • $1,950,000

      Mixed-Use Property with Existing Pub

      Mixed-use property featuring a pub and multifamily residence.
      7301 Aurora Ave N, Seattle, WA 98103
      View Details
    • $1,950,000
      2,060 SF

      Multifamily Property with Retail Frontage

      Two-story, three-unit multifamily residence with retail frontage.
      7301-7305 Aurora Ave N, Seattle, WA 98103
      View Details
    • $5,500,000

      Greenwood Mixed-Use Investment Opportunity

      Stabilized mixed-use property in Seattle's Greenwood neighborhood with income potential.
      8212-8218 Greenwood Ave N, Seattle, WA 98103
      View Details
    • $2,750,000
      8,229 SF

      Ballard Mixed-Use Investment Opportunity

      Mixed-use building in Ballard with high exposure and foot-traffic.
      1471-1481 NW 85Th St, Seattle, WA 98103
      View Details
    • $1,740,000
      8,113 SF

      Greenwood Mixed-Use Investment Opportunity

      Mixed-use property with commercial and residential units in Greenwood.
      9716-9728 Greenwood Ave N, Seattle, WA 98103
      View Details
    • $3,490,000
      7,996 SF

      Fully Leased Retail Space in Greenwood

      Fully leased retail space in vibrant Greenwood neighborhood with development potential.
      8562 Greenwood Ave N, Seattle, WA 98103
      View Details

    Similar Nearby for Lease

    • $36 SF/Yr
      3,500 SF

      Greenwood Restaurant/Bar Opportunity

      Restaurant or bar space in Greenwood's commercial district.
      8556 Greenwood Ave N, Seattle, WA 98103
      View Details
    • $28 SF/Yr
      2,032 SF

      Wallingford Retail or Office Space

      2,032 SF retail/office space with parking and storage.
      2205 N 45Th St, Seattle, WA 98103
      View Details
    • $65 SF/Yr
      1,339 SF

      Retail Space Available For Rent

      Retail space available for lease in Seattle, Washington.
      1438 NW 46Th St, Seattle, WA 98103
      View Details
    • $57 SF/Yr
      636 SF

      Office/Retail Space Available For Rent

      Second-generation office/retail space with reception, office, and restroom.
      4427 Wallingford Ave N, Seattle, WA 98103
      View Details
    • Contact for pricing
      1,826 SF

      Greenwood Retail Space Available

      Former credit union space in premier retail hub.
      8533 Greenwood Ave N, Seattle, WA 98103
      View Details
    • Contact for pricing
      4,260 SF

      Fremont Avenue Retail Space Available

      Retail space available for lease in Seattle, Washington.
      3400-3410 Fremont Ave N, Seattle, WA 98103
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3501 Stone N Way
    Seattle, WA 98103-8923
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.