Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3500 Ocean Dr, Unit 103 Vero Beach, FL 32963-1621
    Back to Search
    Property profile & analytics

    3500 Ocean Dr, Unit 103, Vero Beach, FL 32963-1621

    View on Map
    • Hotels
    • 565 SF
    Off-Market
    Last Sale Jun 26, 2020
    $330,000
    Property ID
    US18-0687113
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Sea Glass Boutique / (Bike/Boat/Book/etc) Store
    • Tesla Destination Charger / Electric Vehicle Charging Station
    • White Orchid Spa / Spa & Massage Center / Alternative Medicine Practice
    • Heaton's / Restaurant
    • Cobalt / Restaurant

    Property Details for 3500 Ocean Dr

    Year built
    2006
    Property type
    Hotels
    APN
    32-40-32-00046-0000-00103.0
    APU
    9223372036854775807

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jun 26, 2020 $330,000 Mccarthy,c & S Living Trust 103 Vero LLC Warranty Deed —
    Sep 8, 2009 $875,000 103 Vero LLC Vero Beach Hotel & Club LLC Grant Deed $569k · Floridian Community Bank
    — — 103 Vero LLC — Deed Of Trust · related $556k · Floridian Community Bank
    — — 103 Vero LLC — Deed Of Trust · related $546k · Floridian Community Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Vero Beach
    County
    Indian River
    State
    Florida
    Longitude
    -80.3568
    Latitude
    27.6561
    CBSA code
    42680
    CBSA name
    SEBASTIAN-VERO BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,484
    $0.00
    $248,625
    $248,625
    -
    $0.00
    $248,625
    $248,625

    Comparable in this City

    • Value Estimation by Request
      1,210 SF

      3500 Ocean Dr, Unit 210

      HOTEL
      3500 Ocean Dr, Vero Beach, FL 32963-1621
      View Details
    • Value Estimation by Request
      745 SF

      3500 Ocean Dr, Unit 215

      HOTEL
      3500 Ocean Dr, Vero Beach, FL 32963-1621
      View Details
    • Value Estimation
      $1,180,000
      1,745 SF

      3500 Ocean Dr, Unit 224

      HOTEL
      3500 Ocean Dr, Vero Beach, FL 32963-1621
      View Details
    • Value Estimation by Request
      1,210 SF

      3500 Ocean Dr, Unit 310

      HOTEL
      3500 Ocean Dr, Vero Beach, FL 32963-1621
      View Details
    • Value Estimation by Request
      745 SF

      3500 Ocean Dr, Unit 313

      HOTEL
      3500 Ocean Dr, Vero Beach, FL 32963-1621
      View Details
    • Value Estimation
      $585,000
      1,265 SF

      3500 Ocean Dr, Unit 331

      HOTEL
      3500 Ocean Dr, Vero Beach, FL 32963-1621
      View Details

    Similar Nearby for Sale

    • $1,500,000

      Vero Beach Multifamily Investment

      Four-unit building near beach in Vero Beach.
      919 Turtle Cove Ln, Vero Beach, FL 32963
      View Details
    • $5,495,000

      Vero Beach Land Opportunity

      Land available on Seaview Drive in Vero Beach, Florida.
      11740 Seaview Dr, Vero Beach, FL 32963
      View Details
    • $900,000

      Vero Beach Multifamily Income Property

      Income-producing multifamily property near beach access in Vero Beach.
      915 Turtle Cove Ln, Vero Beach, FL 32963
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,191 SF

      Premium Office Suite For Rent

      Renovated office suite with conference space and private offices.
      4625 8Th St, Vero Beach, FL 32963
      View Details
    • $44 SF/Yr
      1,540 SF

      Vero Beach Office Space - Highway A1A

      Beachfront Office, Build-to-Suit Available
      9300 Highway A1A, Vero Beach, FL 32963
      View Details
    • Contact for pricing

      Ocean Drive Retail Space Available

      Retail space near beach, restaurants, and shopping with parking.
      2855 Ocean Dr, Vero Beach, FL 32963
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3500 Ocean Dr, Unit 103
    Vero Beach, FL 32963-1621
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3500 Ocean Dr, Vero Beach, FL, 32963
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!