Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$700,000
Garden apartment buildings
3500 Decker Dr 32 Baytown, TX 77520-1628
Entity Owned
7-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US83-4007694
Property profile
Verified
Property type
Garden apartment buildings
Use group
GARDEN APT, COURT APT (5+ UNITS)
Year built
1959
Construction
BRICK
Total area
7,004 SF
Lot
2.05 ac (89,446 SF)
APN
451440010023
UPID
US83-4007694
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Decker Place Apartments Apartment Complex
-
Amazin Bakin By. Brittany Nicole Bakery Specialty Food Shop
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$715k
Comparable Approach
Comparable
$690k
Blend (final)
Blend
$700k
Owner & transaction history
3500 Decker Holdings LLC · 7 yrs held
3500 Decker Holdings LLC
since 2018
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Commercial (general)
$1.2M
+129.1%
Industrial (general)
$855,000
+69.4%
Auto repair, garage
$735,000
+45.8%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Baytown submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Baytown submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$775,000
6.5%
$715,000
7%
$665,000
Alternative Use
Use
Estimation
APARTMENT HOUSE (5+ UNITS)
$505,000
Current use
COMMERCIAL (GENERAL)
$1,160,000
Change: +129% · Conversion: Moderate
INDUSTRIAL (GENERAL)
$855,000
Change: +69% · Conversion: Difficult
AUTO REPAIR, GARAGE
$735,000
Change: +46% · Conversion: Difficult
RETAIL STORES
$735,000
Change: +46% · Conversion: Difficult
RESTAURANT
$730,000
Change: +44% · Conversion: Difficult
MEDICAL BUILDING
$695,000
Change: +38% · Conversion: Moderate
OFFICE BUILDING
$655,000
Change: +29% · Conversion: Moderate
Blend value · Realmo final
$700k
Range $630k – $770k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$100 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$10,835
Tax year 2022
Assessed value
$1,763,911
Assessed 2024
Previous assessed
$2,024,960
-12.9% YoY
Effective rate
0.61%
On assessed value
Assessed land
$258,784
Assessed improvement
$1,505,127
Land market value
$258,784
Improvement market value
$1,505,127
Total market value
$1,763,911
Applied tax rate
16.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Garden apartment buildings
Use group
GARDEN APT, COURT APT (5+ UNITS)
Status
Off-Market
Year built
1959
Construction
BRICK
Heating
NONE
Cooling
CENTRAL
Buildings
4
Stories
2
Rooms
4
Bathrooms
1
Total area
7,004 SF
Lot
2.05 ac (89,446 SF)
APN
451440010023
UPID
US83-4007694
Jurisdiction
HARRIS
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
APARTMENT HOUSE (5+ UNITS) Current
Est. value
$505,000
COMMERCIAL (GENERAL)
Est. value
$1.2M
INDUSTRIAL (GENERAL)
Est. value
$855,000
AUTO REPAIR, GARAGE
Est. value
$735,000
RETAIL STORES
Est. value
$735,000
RESTAURANT
Est. value
$730,000
MEDICAL BUILDING
Est. value
$695,000
OFFICE BUILDING
Est. value
$655,000
APARTMENT HOUSE (5+ UNITS) Current
COMMERCIAL (GENERAL)
INDUSTRIAL (GENERAL)
AUTO REPAIR, GARAGE
RETAIL STORES
RESTAURANT
MEDICAL BUILDING
OFFICE BUILDING
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1959
Construction
BRICK
Heating
NONE
Cooling
Yes
Stories
2
Buildings
4
Rooms
4
Bathrooms
1
Lot
2.05 ac
Current owner
From public records · entity-resolved
3500 Decker Holdings LLC
Entity
Mailing address
712 WILCREST DR #313, HOUSTON, TX 77042-1348
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2018
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Oct 22, 2018
—
3500 Decker Holdings LLC
Sky Apartment Homes LLC
Grant Deed
related
$1,330,000 · Sabal Capital II LLC
Jul 8, 2016
—
Sky Apartment Homes LLC
Sky 3d Investments LLC
Quit Claim Deed
related
$1,050,000 · Community Resource Cu
Jan 30, 2015
—
Sky 3d LLC
Mik Richard
Warranty Deed
related
—
Oct 8, 2014
$662,000
Richard Mik
Singleton Constance
Trustees Deed
—
Feb 20, 2014
—
Baytown Manor Apartments LLC
—
Trustees Deed
related
$550,000 · Semtex LLC
Apr 20, 2006
—
Yadrvdedb LLC
Mrrc Ltd
Warranty Deed
—
Feb 17, 2005
—
Mrrc Ltd
Oc32 Ltd
Warranty Deed
—
—
—
Decker Holdings LLC
—
Deed Of Trust
related
$1,330,000 · Sabal Capital II LLC
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 3500 Decker Dr, Unit 32?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.