Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    35 Sullivan Rd North Billerica, MA 01862-2003

    • Warehouses
    • 10,800 SF
    • 4.42 lot acres
    OFF-MARKET
    Last Sale
    Aug 07, 2024
    Value Estimations
    $1,240,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-2022413
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Grattan Line Construction Co / Construction Company

    Property Details for 35 Sullivan Rd

    Year built
    1998
    Construction
    STEEL FRAME
    Lot size
    4.42 lot acres
    Property size
    10,800 SF
    Property type
    Warehouses
    APN
    BILL M:0037 B:0024 L:3
    APU
    BILLM0037B0024L3

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,573,000
      Market price range: $686k - $2.43M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $1,570,000
      Current use
      COMMERCIAL (GENERAL)
      $1,975,000
      Change: +26% Conversion: Difficult
      OFFICE BUILDING
      $1,605,000
      Change: +2% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    North Billerica
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.3211
    Latitude
    42.5662
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $30,143
    $543,000
    $658,400
    $1,201,400
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $570,000
      2,888 SF

      38 Sullivan Rd

      WAREHOUSE, STORAGE • 2,888 SF
      38 Sullivan Rd, North Billerica, MA 01862-2001
      View Details
    • Value Estimation
      $4,420,000
      45,932 SF

      100 Billerica Ave

      WAREHOUSE, STORAGE • 45,932 SF
      100 Billerica Ave, North Billerica, MA 01862-1234
      View Details
    • Value Estimation
      $2,255,000
      15,744 SF

      3 Esquire Rd

      WAREHOUSE, STORAGE • 15,744 SF
      3 Esquire Rd, North Billerica, MA 01862-2501
      View Details
    • Value Estimation
      $13,615,000
      97,667 SF

      96 High St

      WAREHOUSE, STORAGE • 97,667 SF
      96 High St, North Billerica, MA 01862-1614
      View Details
    • Value Estimation
      $800,000
      7,500 SF

      47 Sullivan Rd

      WAREHOUSE, STORAGE • 7,500 SF
      47 Sullivan Rd, North Billerica, MA 01862-2003
      View Details
    • Value Estimation
      $3,530,000
      36,000 SF

      11 Esquire Rd

      WAREHOUSE, STORAGE • 36,000 SF
      11 Esquire Rd, North Billerica, MA 01862-2523
      View Details

    Similar Nearby for Sale

    • $775,000
      3,706 SF

      Industrial Warehouse Condo For Sale

      3706 SF industrial warehouse condo with mezzanine office.
      34 Sullivan Rd, North Billerica, MA 01862
      View Details
    • $899,000

      Fully Tenanted Three-Family Property

      Three-family property in Billerica with strong rental income.
      38-40 Talbot Ave, Billerica, MA 01862
      View Details
    • $679,900

      Standalone Condo Building Second Floor

      Two office suites totaling 4,608 SF for sale.
      3 Survey Cir, Billerica, MA 01862
      View Details
    • Contact for pricing

      Versatile Retail Units in Billerica

      Adaptable retail property in high-traffic area, suitable for investors.
      295 Boston Rd, Billerica, MA 01862
      View Details
    • $135,000

      330 Boston Rd, Billerica, MA 01862

      Commercial real estate
      330 Boston Rd, Billerica, MA 01862
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,655 SF

      Billerica Flex Park Space Available

      Two-building flex park totaling 69,250 SF for lease.
      144-148 Rangeway Rd, Billerica, MA 01862
      View Details
    • Contact for pricing
      12,500 SF

      North Billerica Flex/Warehouse Space

      Flex/R&D/Warehouse space available for rent in North Billerica.
      76 Treble Cove Rd, North Billerica, MA 01862
      View Details
    • Contact for pricing
      136,421 SF

      North Billerica Warehouse For Rent

      136,421 square foot warehouse with highway access.
      23 Esquire Rd, North Billerica, MA 01862
      View Details
    • Contact for pricing
      9,000 SF

      Billerica Warehouse Space for Lease

      9,000 SF industrial/warehouse space with convenient highway access.
      11 Esquire Rd, Billerica, MA 01862
      View Details
    • Contact for pricing
      10,411 SF

      Flex/R&D/Office Space Available

      450,000 SF flex/R&D/office space for growing companies.
      101 Billerica Ave, North Billerica, MA 01862
      View Details
    • Contact for pricing
      4,558 SF

      Flex/Lab Space in Forest Ridge

      Office, flex, and lab space minutes from Route 3.
      85 Rangeway Rd, North Billerica, MA 01862
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    35 Sullivan Rd
    North Billerica, MA 01862-2003
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.