Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    35 Hillcrest Dr Daly City, CA 94014-1098

    • Apartment buildings
    • 30,457 SF
    • 0.34 lot acres
    OFF-MARKET
    Value Estimations
    $4,150,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-2831049
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hillcrest Gardens / Retirement Home / Retirement Community
    • Hillcrest Senior Housing / Apartment Building

    Property Details for 35 Hillcrest Dr

    Year built
    2008
    Lot size
    0.34 lot acres
    Property size
    30,457 SF
    Property type
    Apartment buildings
    APN
    003-072-320
    APU
    3072320

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Daly City
    County
    San Mateo
    State
    California
    Longitude
    -122.463
    Latitude
    37.7059
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $17,882
    $2,879,278
    $4,984,881
    $7,864,159
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      0.17 Acres

      10 Brandon Ct

      APARTMENT HOUSE (5+ UNITS) • 0.17 Acres
      10 Brandon Ct, Daly City, CA 94014-1602
      View Details
    • Value Estimation
      $695,000
      4,503 SF

      211 Price St

      APARTMENT HOUSE (5+ UNITS) • 4,503 SF
      211 Price St, Daly City, CA 94014-2266
      View Details
    • Value Estimation
      $625,000
      3,786 SF

      56 Westlake Ave

      APARTMENT HOUSE (5+ UNITS) • 3,786 SF
      56 Westlake Ave, Daly City, CA 94014-1966
      View Details
    • Value Estimation
      $18,620,000
      4,374 SF

      260 Abbot Ave

      APARTMENT HOUSE (5+ UNITS) • 4,374 SF
      260 Abbot Ave, Daly City, CA 94014-2325
      View Details
    • Value Estimation
      $1,060,000
      6,982 SF

      176 Bruno Ave

      APARTMENT HOUSE (5+ UNITS) • 6,982 SF
      176 Bruno Ave, Daly City, CA 94014-2482
      View Details
    • Value Estimation
      $1,530,000
      10,773 SF

      400 Castle St

      APARTMENT HOUSE (5+ UNITS) • 10,773 SF
      400 Castle St, Daly City, CA 94014-2398
      View Details

    Similar Nearby for Sale

    • $1,595,000

      Daly City Fourplex Investment Opportunity

      Well-maintained fourplex in Daly City, near San Francisco.
      895 Bellevue Ave, Daly City, CA 94014
      View Details
    • $2,095,000

      Daly City Fourplex Opportunity

      Well-maintained fourplex in Daly City with strong income potential.
      108 School St, Daly City, CA 94014
      View Details
    • $3,880,000

      Entitled Project in Prime Location

      Approved project with 14 units near shopping and transit.
      141 3Rd Ave, Daly City, CA 94014
      View Details
    • $399,999

      Lighthouse Lane Specialty Property

      Specialty property available for sale.
      106 Lighthouse Ln, Daly City, CA 94014
      View Details
    • $6,750,000
      13,905 SF

      Daly City Walgreens Investment Opportunity

      Prime Daly City retail property, future development potential.
      6100 Mission St, Daly City, CA 94014
      View Details
    • $8,188,000
      21,735 SF

      Visible Office Building Near BART

      Office building with high visibility and flexible floor plan.
      1300 El Camino Real, Colma, CA 94014
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,700 SF

      Retail Space in Power Center

      Retail space available in established Colma power center.
      1-65 Colma Blvd, Colma, CA 94014
      View Details
    • Contact for pricing
      1,610 SF

      Daly City Executive Office Space

      Prime Daly City retail/office space available.
      2665 Geneva Ave, Daly City, CA 94014
      View Details
    • Contact for pricing
      2,303 SF

      Daly City Office Space Available

      2,303 SF office space with flexible floor plan.
      99 School St, Daly City, CA 94014
      View Details
    • $2 SF/Yr
      3,900 SF

      Restaurant Space with Redevelopment Potential

      Iconic restaurant space available for lease or redevelopment.
      7440 Mission St, Daly City, CA 94014
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    35 Hillcrest Dr
    Daly City, CA 94014-1098
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.