Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3461 3rd St Memphis, TN 38109-8242

    • Office buildings
    • 11,232 SF
    • 3.73 lot acres
    OFF-MARKET
    Value Estimations
    $2,045,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-2904990
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Social Security Administration / Social Security Office

    Property Details for 3461 3rd St

    Year built
    2005
    Lot size
    3.73 lot acres
    Property size
    11,232 SF
    Zone code
    CMU-3
    Property type
    Office buildings
    APN
    075-074- - -00085-C
    APU
    07507400085C

    Description

    Exceptional investment opportunity: a 10,661 square foot, single-tenant office building in Memphis, Tennessee, is available for purchase at $1,976,000. This fee-simple property, built in 2005 as a build-to-suit for the Social Security Administration (SSA), boasts a strong 8.25% cap rate and a substantial net operating income (NOI) of $172,894. The lease, with a remaining term of 5.5 years, guarantees income with the full faith and credit of the U.S. Government (S&P Aa+ credit rating). Situated on a 1.56-acre lot, the well-maintained masonry building includes 23 parking spaces. A significant shell rent increase of 10.27% is scheduled for April 12, 2024, further enhancing the investment's return. Located at 3461 S 3rd St, Memphis, TN 38109, this property benefits from its location in Shelby County, a thriving area in the second-most populous city in Tennessee. The property's strong tenant, lease terms, and location make it an attractive investment for discerning buyers seeking stable, government-backed income. The price per square foot is $196.60. The lease commenced on April 12, 2019, and expires on April 11, 2029.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,520,000
      6.5%
      $2,325,000
      7%
      $2,160,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,824,000
      Market price range: $709k - $2.17M
      AI Estimate
      $1,980,000
      Market price range: $611k - $2.21M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $1,340,000
      Current use
      MEDICAL BUILDING
      $1,605,000
      Change: +20% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -90.0614
    Latitude
    35.0543
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $33,616
    $100,640
    $451,200
    $551,840
    -
    $251,600
    $1,128,000
    $1,379,600

    Comparable in this City

    • Value Estimation by Request
      1,135 SF

      2128 Florida St

      OFFICE BUILDING • 1,135 SF
      2128 Florida St, Memphis, TN 38109-2309
      View Details
    • Value Estimation by Request
      4,000 SF

      177 Peebles Rd

      OFFICE BUILDING • 4,000 SF
      177 Peebles Rd, Memphis, TN 38109-2936
      View Details
    • Value Estimation by Request
      1,244 SF

      1271 Raines Rd

      OFFICE BUILDING • 1,244 SF
      1271 Raines Rd, Memphis, TN 38109-4103
      View Details
    • Value Estimation by Request
      2,500 SF

      247 Bodley Ave

      OFFICE BUILDING • 2,500 SF
      247 Bodley Ave, Memphis, TN 38109-2534
      View Details
    • Value Estimation by Request
      2,520 SF

      516 Raines Rd

      OFFICE BUILDING • 2,520 SF
      516 Raines Rd, Memphis, TN 38109-8331
      View Details
    • Value Estimation by Request
      3,885 SF

      2207 3rd St

      OFFICE BUILDING • 3,885 SF
      2207 3rd St, Memphis, TN 38109-7709
      View Details

    Similar Nearby for Sale

    • $1,500,000

      Land For Sale Memphis

      Land available for sale in Memphis, Tennessee.
      Tully Rd, Memphis, TN 38109
      View Details
    • $3,700,000
      6,400 SF

      Memphis Industrial Outdoor Storage Opportunity

      6,400 SF industrial property with value-add potential on 22 acres.
      1684 Florida St, Memphis, TN 38109
      View Details
    • $50,000
      2.48 Acres

      2.48 Acres Ready For Development

      2.48 acre lot with utilities in place for development.
      12Th Rd, Memphis, TN 38109
      View Details
    • $60,000
      1.27 Acres

      Memphis Land Development Opportunity

      Over an acre of land in a desirable residential area.
      436 Western Park Dr, Memphis, TN 38109
      View Details
    • Contact for pricing
      1.00 Acre

      Residential Land in Memphis, TN

      One acre of residential land for sale in Memphis.
      Hicks Rd, Memphis, TN 38109
      View Details
    • Contact for pricing
      0.34 Acres

      Residential Land in Memphis, TN

      Land available for residential construction in Memphis, Tennessee.
      1230 W Longcrest Rd, Memphis, TN 38109
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      105,310 SF

      Secured Industrial Park Warehouse Space

      Gated industrial park with ample loading and 18' clear height.
      234-350 Titan Dr, Memphis, TN 38109
      View Details
    • Contact for pricing
      15,000 SF

      Warehouse/Shop on 5.44 Acres

      15,000 SF warehouse/shop on 5.44 acres for lease/sale.
      2964 S 3Rd St, Memphis, TN 38109
      View Details
    • Contact for pricing
      162,000 SF

      Memphis Industrial Distribution Space

      Large divisible warehouse, prime location.
      237 Belz Blvd, Memphis, TN 38109
      View Details
    • Contact for pricing
      1,200 SF

      Germantown Retail, Restaurant, Medical Space

      Class A retail space available in new Germantown development.
      Winchester Rd, Germantown, TN 38109
      View Details
    • Contact for pricing
      51,081 SF

      Memphis Manufacturing and Distribution Space

      Manufacturing and distribution space available in Memphis, Tennessee.
      2140 S 3Rd St, Memphis, TN 38109
      View Details
    • Contact for pricing

      582 AC Industrial Land Available

      582 AC industrial land for lease or sale in Memphis.
      Paul R Lowry Rd, Memphis, TN 38109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3461 3rd St
    Memphis, TN 38109-8242
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.