Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3454 Rnch Dr Prescott, AZ 86303-6746

    • Hotels
    • 44,701 SF
    • 1.66 lot acres
    OFF-MARKET
    Last Sale
    Nov 02, 2020
    $6,500,000
    Value Estimations
    $6,860,000
    Show details
    Cap Rate Potential
    3.8%
    Hotels
    Location Intelligence
    Property ID
    US07-1402592
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • 4417 Hornet Dr, Prescott, AZ 86301 / Parking Lot & Garage
    • Holiday Inn Express Prescott, an IHG Hotel / Hotel & Motel

    Property Details for 3454 Rnch Dr

    Year built
    1997
    Construction
    STEEL FRAME
    Lot size
    1.66 lot acres
    Property size
    44,701 SF
    Property type
    Hotels
    APN
    103-49-001C
    APU
    10349001C

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $7,210,000
      ML approach
      $7,240,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $4,510,000
      6.5%
      $4,165,000
      7%
      $3,865,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Prescott
    County
    Yavapai
    State
    Arizona
    Longitude
    -112.403
    Latitude
    34.5483
    CBSA code
    39150
    CBSA name
    PRESCOTT VALLEY-PRESCOTT, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $49,034
    $155,274
    $859,658
    $1,014,932
    -
    $862,631
    $4,775,879
    $5,638,510

    Comparable in this City

    • Value Estimation
      $7,085,000
      48,607 SF

      3453 Rnch Dr

      HOTEL • 48,607 SF
      3453 Rnch Dr, Prescott, AZ 86303-6747
      View Details
    • Value Estimation by Request
      8,071 SF

      230 Cortez St

      HOTEL • 8,071 SF
      230 Cortez St, Prescott, AZ 86303-3939
      View Details
    • Value Estimation
      $6,415,000
      36,783 SF

      100 Montezuma St

      HOTEL • 36,783 SF
      100 Montezuma St, Prescott, AZ 86303-4718
      View Details
    • Value Estimation by Request
      306 SF

      500 Copper Basin Rd

      MOTEL • 306 SF
      500 Copper Basin Rd, Prescott, AZ 86303-4602
      View Details
    • Value Estimation by Request
      2,392 SF

      110 San Carlos Rd

      MOTEL • 2,392 SF
      110 San Carlos Rd, Prescott, AZ 86303-3761
      View Details
    • Value Estimation by Request
      1,919 SF

      800 White Spar Rd

      MOTEL • 1,919 SF
      800 White Spar Rd, Prescott, AZ 86303-4634
      View Details

    Similar Nearby for Sale

    • $155,000
      Pending

      Residential Lot in Prescott, Arizona

      Easy build lot with mountain views, utilities available, great location.
      67 Morning Glow Way, Prescott, AZ 86303
      View Details
    • $145,000
      2.64 Acres

      Land in Lynx Mountain View

      2.64-acre parcel with panoramic views, 15 minutes from downtown.
      655 N Fitzmaurice Dr, Prescott, AZ 86303
      View Details
    • $149,900
      0.58 Acres

      Residential Land in Prescott, Arizona

      Residential lot with utilities, convenient to shopping and amenities.
      2912 Shadowhawk Dr, Prescott, AZ 86303
      View Details
    • $150,000
      2.34 Acres

      Land Backing Prescott National Forest

      2.34 acre lot backing Prescott National Forest.
      5455 E Big Bug Mesa Rd, Prescott, AZ 86303
      View Details
    • $452,000
      2.45 Acres

      Hassayampa Village Land Opportunity

      2.45 acre lot in Hassayampa Village community.
      2191 Forest Mountain Rd, Prescott, AZ 86303
      View Details
    • $100,000
      0.81 Acres

      Land with Panoramic Mountain Views

      Residential land in Prescott, AZ, with stunning mountain views.
      Galaxy Ln, Prescott, AZ 86303
      View Details

    Similar Nearby for Lease

    • $3,000 /Mo
      3,049 SF

      Turn-Key Commercial Space in Prescott

      Versatile commercial space near downtown Prescott, ready for immediate use.
      115 S Alto St, Prescott, AZ 86303
      View Details
    • Contact for pricing
      4,500 SF

      Retail Space in Shopping Center

      Retail space available in high-visibility shopping center on Highway 69.
      256 N Lee Blvd, Prescott, AZ 86303
      View Details
    • $20 SF/Yr
      9,148 SF

      Renovated Retail Space in Prescott

      Prime retail space available for lease in downtown Prescott.
      447 S Montezuma St, Prescott, AZ 86303
      View Details
    • $18 SF/Yr
      1,548,994 SF

      Modern Shopping Center Retail Space

      Retail space available within a multifaceted regional shopping center.
      3250 Gateway Blvd, Prescott, AZ 86303
      View Details
    • $18 SF/Yr
      1,548,994 SF

      Retail Space in Regional Center

      Retail suite available within a modern shopping center.
      3250 Gateway Blvd, Prescott, AZ 86303
      View Details
    • $19 SF/Yr
      1,548,994 SF

      Modern Shopping Center Suite

      Retail suite available in regional shopping center.
      3250 Gateway Blvd, Prescott, AZ 86303
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3454 Rnch Dr
    Prescott, AZ 86303-6746
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.