Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3435 Sullivant Ave Columbus, OH 43204-1103

    • Commercial real estate
    • 41,575 SF
    • 3.14 lot acres
    OFF-MARKET
    Last Sale
    Mar 22, 2021
    $8,100,000
    Value Estimations
    $7,540,000
    Show details
    Cap Rate Potential
    6.5%
    Commercial real estate
    Location Intelligence
    Property ID
    US66-0864975
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sullivant Avenue Community Schools / High School
    • Kendra's Kiddie Kare / High School / Daycare Center
    • Columbus imagine Academy at Sullivant / High School
    • Fifth avenue international Academy / High School

    Property Details for 3435 Sullivant Ave

    Year built
    1954
    Lot size
    3.14 lot acres
    Property size
    41,575 SF
    Property type
    Commercial real estate
    APN
    010-094966
    APU
    10094966

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $7,390,000
      ML approach
      $6,775,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $7,950,000
      6.5%
      $7,340,000
      7%
      $6,815,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $5,481,000
      Market price range: $1.37M - $5.48M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $9,480,000
      AUTO REPAIR, GARAGE
      $6,595,000
      APARTMENT HOUSE (5+ UNITS)
      $6,025,000
      OFFICE BUILDING
      $5,935,000
      MEDICAL BUILDING
      $5,615,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Columbus
    County
    Franklin
    State
    Ohio
    Longitude
    -83.0903
    Latitude
    39.9422
    CBSA code
    18140
    CBSA name
    COLUMBUS, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $115,626
    $239,020
    $1,343,860
    $1,582,880
    -
    $682,900
    $3,839,600
    $4,522,500

    Comparable in this City

    • Value Estimation by Request
      0.64 Acres

      Wilson Rd

      COMMERCIAL (GENERAL) • 0.64 Acres
      Wilson Rd, Columbus, OH 43204
      View Details
    • Value Estimation by Request
      0.00 Acres

      34 Roys Ave

      COMMERCIAL (GENERAL) • 0.00 Acres
      34 Roys Ave, Columbus, OH 43204-2503
      View Details
    • Value Estimation by Request
      1,695 SF

      611 Roys Ave

      COMMERCIAL (GENERAL) • 1,695 SF
      611 Roys Ave, Columbus, OH 43204-2448
      View Details
    • Value Estimation by Request
      1,632 SF

      161 Wayne Ave

      COMMERCIAL (GENERAL) • 1,632 SF
      161 Wayne Ave, Columbus, OH 43204-3792
      View Details
    • Value Estimation by Request
      15,208 SF

      598 Harris Ave

      COMMERCIAL (GENERAL) • 15,208 SF
      598 Harris Ave, Columbus, OH 43204-2408
      View Details
    • Value Estimation by Request
      2,166 SF

      2528 Broad St

      COMMERCIAL (GENERAL) • 2,166 SF
      2528 Broad St, Columbus, OH 43204-3323
      View Details

    Similar Nearby for Sale

    • $4,395,000
      48,200 SF

      Columbus Industrial Complex

      48,200 SF Flex Warehouse, $4.39M
      2860 Fisher Rd, Columbus, OH 43204
      View Details
    • $1,300,000
      10,168 SF

      Columbus Multifamily Investment Opportunity

      12-Unit Apartment Building, 100% Occupancy
      32 Orel Ave, Columbus, OH 43204
      View Details
    • $239,800

      Columbus Duplex - Prime Investment

      Cash-flowing duplex, renovated in 2020.
      2729 Sullivant Ave, Columbus, OH 43204
      View Details
    • $2,250,000

      Columbus Land: 3.11 Acres

      Prime Columbus land, 135,471 sq ft, Opportunity Zone.
      2700 Mckinley Ave, Columbus, OH 43204
      View Details
    • $350,000
      7,316 SF

      Mixed-Use Building on Broad Street

      7,316 SF mixed-use building with retail and residential spaces.
      2425-2429 West Broad St, Columbus, OH 43204
      View Details
    • $85,000

      Columbus Duplex: Prime Investment Opportunity

      Two-unit apartment building, ready for renovation.
      629-631 Wheatland Ave, Columbus, OH 43204
      View Details

    Similar Nearby for Lease

    • $19 SF/Yr
      8,403 SF

      Office Space with Shared Amenities

      Office space with shared conference facilities and convenient location.
      1700 Lake Shore Dr, Columbus, OH 43204
      View Details
    • $5,833 /Mo

      Automotive Garage Land for Lease

      Land with existing garage, suitable for retail or redevelopment.
      3579 Trabue Rd, Columbus, OH 43204
      View Details
    • $1,515 /Mo
      1,342 SF

      Retail Storefront on West Broad

      Retail loft space available on high-traffic West Broad Street.
      2656 W Broad St, Columbus, OH 43204
      View Details
    • $159,000

      Mixed-Use Property on Broad Street

      Mixed-use property with high visibility and unfurnished apartment.
      2420 W Broad St, Columbus, OH 43204
      View Details
    • Contact for pricing
      1 SF

      Fenced Gravel Lot for Lease

      1.7-acre fenced gravel lot for secure parking and storage.
      3130 Valleyview Dr, Columbus, OH 43204
      View Details
    • Contact for pricing
      300,254 SF

      Columbus Retail Center Investment Opportunity

      Prime Retail Space, Columbus, OH
      240 Wilson Rd, Columbus, OH 43204
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3435 Sullivant Ave
    Columbus, OH 43204-1103
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.