Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3421 Walnut St Pearland, TX 77581-4715
    Back to Search
    Property profile & analytics

    3421 Walnut St, Pearland, TX 77581-4715

    View on Map
    • Day care centers
    • 5,975 SF
    • 0.99 lot acres
    Off-Market
    Last Sale Dec 13, 2022
    Property ID
    US82-1587718
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Cora's Cottage Care - Pearland / Daycare Center
    • The School Zone - East Campus / Daycare Center

    Property Details for 3421 Walnut St

    Year built
    2000
    Lot size
    0.99 lot acres
    Property type
    Day care centers
    APN
    0147-0038-001
    APU
    1470038001

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jun 12, 2025 — Webb Early Childhood Edu Centers Ll Coras Cottage Care INC Deed $2.1M · Centerstone Sba Lending INC
    Dec 13, 2022 — Coras Cottage Care INC Ronnie Acosta Venders Lien $1.8M · Ronnie Acosta Etux

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pearland
    County
    Brazoria
    State
    Texas
    Longitude
    -95.2799
    Latitude
    29.5604
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $111,720
    $859,000
    $970,720
    -
    $111,720
    $859,000
    $970,720

    Comparable in this City

    • Value Estimation by Request
      39,065 SF

      7918 Broadway St

      Day care centers
      7918 Broadway St, Pearland, TX 77581
      View Details
    • Value Estimation by Request
      6,161 SF

      3605 Sunset Mdws Dr

      DAY CARE, PRE-SCHOOL
      3605 Sunset Mdws Dr, Pearland, TX 77581-6780
      View Details
    • Value Estimation by Request
      5,600 SF

      6010 Broadway St

      DAY CARE, PRE-SCHOOL
      6010 Broadway St, Pearland, TX 77581-7806
      View Details
    • Value Estimation by Request
      3,761 SF

      2121 Grand Blvd

      DAY CARE, PRE-SCHOOL
      2121 Grand Blvd, Pearland, TX 77581-3401
      View Details
    • Value Estimation
      $530,000
      10,133 SF

      2240 Pearland Pkwy

      DAY CARE, PRE-SCHOOL
      2240 Pearland Pkwy, Pearland, TX 77581-5171
      View Details
    • Value Estimation
      $505,000
      10,406 SF

      7302 Broadway St

      DAY CARE, PRE-SCHOOL
      7302 Broadway St, Pearland, TX 77581-7936
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      42,480 SF

      Pearland NNN Ground Lease Opportunity

      NNN ground lease with a nationally recognized tenant.
      1722 N Main St, Pearland, TX 77581
      View Details
    • Contact for pricing
      27,460 SF

      Pearland Commons Shopping Center Opportunity

      27,460 SF stabilized shopping center in Pearland, Texas.
      3525 S Main St, Pearland, TX 77581
      View Details
    • Contact for pricing

      Commercial Property on Broadway Street

      Commercial property available for sale on Broadway Street in Pearland.
      1509 E Broadway St, Pearland, TX 77581
      View Details
    • Contact for pricing
      39,065 SF

      Pearland Tranquility Center Investment Opportunity

      Four buildings with diverse tenants and income potential in Pearland.
      7918 Broadway St, Pearland, TX 77581
      View Details
    • Contact for pricing

      Prime Pad Site in Pearland

      Ready pad site for retail, office, or special purpose building.
      1330 E Broadway St, Pearland, TX 77581
      View Details
    • $1,863,279
      2.95 Acres

      Prime Pearland Commercial Land

      2.95 Acres, Hwy 35 Frontage, High Traffic
      3543 Main St, Pearland, TX 77581
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Pearland Parkway Commercial Space

      Commercial space available for lease on Pearland Parkway.
      Swc Bw 8 & Pearland Pkwy, Pearland, TX 77581
      View Details
    • Contact for pricing
      9,000 SF

      Pearland Commercial Property For Rent

      9,000 SF building on SH-35 near Broadway St.
      3221 S Main St, Pearland, TX 77581
      View Details
    • Contact for pricing

      Pearland Commercial Property for Rent

      Commercial property in Pearland with access to major highways.
      1613 N Main St, Pearland, TX 77581
      View Details
    • $16 SF/Yr
      5,226 SF

      Pearland Retail Center Investment

      5,226 SF Retail Space Available
      1427 Broadway St, Pearland, TX 77581
      View Details
    • Contact for pricing
      640 SF

      Retail Space on Broadway Street

      Retail space available for lease in Pearland, Texas.
      2510-2552 E Broadway St, Pearland, TX 77581
      View Details
    • Contact for pricing
      1,500 SF

      Food Town Anchored Retail Space

      Retail space available in Food Town anchored shopping center.
      7121 Broadway St, Pearland, TX 77581
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3421 Walnut St
    Pearland, TX 77581-4715
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3421 Walnut St, Pearland, TX, 77581
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!