3411 W Walnut St Johnson City, TN 37604
For Sale
1 / 27
This well-maintained, six-unit apartment building in Johnson City, Tennessee, presents a compelling investment opportunity. Located at 3411 West Walnut Street, this two-story Class B property boasts 4,125 square feet on a 0.39-acre lot (APN: 053o B 006.00). Built in 1965, the building features a mix of unit sizes: two 2-bedroom/1-bathroom units on the upper level, two similar units on the main level, and two 1-bedroom/1-bathroom units on the lower level. All units are equipped with tile flooring, fresh paint, and newer appliances. Currently generating $54,960 in annual rental income, this property offers significant upside potential due to below-market rents. Long-term tenants contribute to stable cash flow. The property's strong location in the heart of Johnson City and its potential for increased rental income make it an attractive investment. The asking price is $750,000 ($125,000 per unit, $181.82 per square foot). This represents a solid return on investment, further enhanced by the opportunity to raise rents to market value. The property's dimensions are approximately 99.89 feet by 176 feet.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.