Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$860,000
Office Spaces
3403 Swann Rdg Rd Hilham, TN 38568-6174
Individually Owned
2-yr Hold
Free & Clear
Property ID
US80-0636403
Property profile
Verified
Property type
Office Spaces
Use group
OFFICE (GENERAL)
Year built
2005
Total area
8,156 SF
Lot
4.02 ac (175,111 SF)
APN
014058B B 04900
UPID
US80-0636403
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$860k
Owner & transaction history
David Benjamin · 2 yrs held
David Benjamin
since 2024
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Hilham submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Hilham submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
$105 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Property tax & assessments
Assessed value
$455,200
Assessed 2023
Previous assessed
$298,440
+52.5% YoY
Assessed land
$40,200
Assessed improvement
$415,000
Land market value
$100,500
Improvement market value
$1,037,500
Total market value
$1,138,000
Applied tax rate
14.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office Spaces
Use group
OFFICE (GENERAL)
Status
Off-Market
Year built
2005
Heating
YES
Cooling
YES
Stories
1
Units
1
Total area
8,156 SF
Lot
4.02 ac (175,111 SF)
APN
014058B B 04900
UPID
US80-0636403
Jurisdiction
CLAY
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
2005
Heating
YES
Cooling
Yes
Stories
1
Units
1
Lot
4.02 ac
Current owner
From public records · entity-resolved
David Benjamin
Individual
Free & Clear · 2 yrs held
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
106 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 2, 2024
—
David Benjamin
Christy Snow
Quitclaim Deed
related
—
Feb 22, 2024
—
Tennessee Wastewater Systems INC
Ph Development LLC
Quitclaim Deed
related
—
Oct 27, 2023
—
Mcdonald Family Trust
Ronald Dale Creech
Deed
related
—
Sep 21, 2023
—
Pointe At Dale Hollow Association I
Dh Development LLC
Quit Claim Deed
related
—
Apr 18, 2023
—
Larry Charles Lawrence
—
Deed
related
$313,650 · American Bank & Trust Of The Cumberlands
Dec 3, 2020
$64,400
Chad Kreitler
Dr Development LLC
Deed
$51,520 · Citizens Bank
Nov 19, 2020
$90,000
James P Huber
Jacek Kulesza
Warranty Deed
—
Nov 16, 2020
—
Denise Leblanc
Denise Leblanc
Deed
related
—
Nov 5, 2020
$42,400
Antonia Williams Denize
Dh Development LLC
Warranty Deed
$31,400 · Eastman Cu
Oct 23, 2020
$85,400
Rawal Minar
Dh Development LLC
Warranty Deed
$68,000 · Citizens Bank
Oct 20, 2020
$91,400
Gordon F Mecammon
Dh Development LLC
Warranty Deed
$66,060 · Eastman Cu
Oct 20, 2020
$52,400
Vincent Joseph Tobiaz
Dh Development LLC
Warranty Deed
$15,000 · The Quitymax INC
Oct 5, 2020
—
Jared Nelson
—
Deed
related
$76,400 · Eastman Cu
Oct 1, 2020
$82,400
Dana Pak
Dh Development LLC
Deed
$74,160 · Eastman Cu
Sep 28, 2020
$71,400
Michael R Mumley JR
Dh Development LLC
Deed
$64,260 · Eastman Cu
Sep 28, 2020
$70,400
Gustavo Villeta
Dh Development LLC
Deed
$63,380 · Eastman Cu
Sep 14, 2020
$66,400
Leif Leonard Olson
Dh Development LLC
Deed
$59,760 · Eastman Cu
Sep 14, 2020
$57,400
Richard T Hatch
Dh Development LLC
Deed
$51,660 · Eastman Cu
Sep 3, 2020
$67,400
John Younger
Dh Development LLC
Deed
—
Sep 3, 2020
$46,400
Robert L Kindsehi
Dh Development LLC
Deed
—
Sep 3, 2020
$32,490
Scott Stover
Dh Development LLC
Deed
$25,992 · Redstone FCU
Aug 27, 2020
$166,800
Steve Nelson JR
Dh Development LLC
Deed
—
Aug 27, 2020
$37,400
England Revocable Living Trust
Dh Development LLC
Deed
—
Aug 27, 2020
$92,500
Jeffrey A Grzeskowiak
Tobin P Wingard
Deed
—
Aug 22, 2020
$27,400
Paul S Schrader
Dh Development LLC
Deed
—
Aug 22, 2020
$82,000
Samuel Brady
Dh Development LLC
Deed
—
Aug 22, 2020
$86,400
Stuart G Glenn
Dh Development LLC
Special Warranty Deed
—
Aug 22, 2020
$52,400
Clifford D Mcmanis
Dh Development LLC
Special Warranty Deed
—
Aug 22, 2020
$157,800
Ashwin G Patel
Dh Development LLC
Deed
—
Aug 22, 2020
$74,900
Elixir Real Estate LLC
Dh Development LLC
Special Warranty Deed
—
Aug 21, 2020
$76,400
Robert M Mcmaster
Dh Development LLC
Special Warranty Deed
—
Aug 21, 2020
$87,900
Andrew J Wisniewski
Dh Development LLC
Deed
—
Aug 21, 2020
$85,400
Capital Development Group LLC
Dh Development LLC
Deed
—
Aug 21, 2020
$67,400
Tony Tuck
Dh Development LLC
Special Warranty Deed
—
Jul 23, 2020
—
Tommy Edward Kemper
Brigitte Lynn Byron
Quitclaim Deed
related
—
Apr 20, 2020
$79,960
Daniel Vesey
Dh Development LLC
Deed
$67,915 · Farm Credit Mid America Flca
Jan 10, 2020
$59,900
William J Sutton
Dh Development LLC
Warranty Deed
—
Jan 6, 2020
$34,400
Pablo R Viteri
Dh Development LLC
Warranty Deed
—
Dec 23, 2019
$37,400
William Vernon Kendall JR
Dh Development LLC
Warranty Deed
$28,050 · Pinncacle Bank
Nov 25, 2019
$72,400
Wander J Rengifo
Dh Development LLC
Warranty Deed
—
Nov 25, 2019
$69,400
Ricky Morse
Dh Development LLC
Warranty Deed
—
Nov 21, 2019
$79,900
Sisouk Volarath
Dh Development LLC
Warranty Deed
—
Nov 12, 2019
$46,200
Randall Mark Moore
Dh Development LLC
Warranty Deed
$46,200 · Redstone FCU
Nov 12, 2019
$29,900
Frank Richard Lacy
Dh Development LLC
Warranty Deed
$26,910 · Redstone FCU
Nov 12, 2019
$32,900
Scott W Stover
Dh Development LLC
Warranty Deed
$29,241 · Redstone FCU
Nov 8, 2019
$80,400
Gary Wayne Mandabach
Dh Development LLC
Warranty Deed
$72,360 · Redstone FCU
Nov 7, 2019
$42,400
Kevin James Olecki
Dh Development LLC
Warranty Deed
$38,160 · Redstone FCU
Nov 7, 2019
—
John Michael Oare
—
Deed
related
$66,060 · Redstone FCU
Oct 28, 2019
$103,800
Edward A Bylotas
Dh Development LLC
Warranty Deed
$57,000 · Redstone FCU
Oct 28, 2019
$30,400
Scott J Grimes
Dh Development LLC
Warranty Deed
—
Oct 21, 2019
$77,400
Roger Dale Eldridge
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$55,400
Carolyn S Breda
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$127,400
Christine M Gregory
Dh Development LLC
Warranty Deed
—
Oct 21, 2019
$82,400
Denise Leblanc
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$79,900
Lori Key
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$69,400
Masoud Shea Ghaffari
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$57,400
Joseph Cornelius
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$71,400
John Tegeler
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$29,900
Juan Medina
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$118,800
Tony Young
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$65,400
Robert W Foster
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$25,400
Maureen T Vedder
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$46,400
Louis K Medeiros
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$72,400
Christine Marie Guarino
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$27,400
Jeffrey George Mason
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$87,400
Dale A Kerouac
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$69,900
Robert J Sitton III
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$149,300
Francis A Tursi
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$35,400
Juan Carlos Rivero
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$63,400
Platinum Management And Development
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$62,400
Peiter Krynauw
Dh Development LLC
Special Warranty Deed
—
Oct 21, 2019
$32,400
Richard A Powell
Dh Development LLC
Special Warranty Deed
—
Sep 26, 2019
$47,400
Donald R Picklesimer
Dh Development LLC
Deed
—
Aug 22, 2019
$125,300
Amber Perry
Dh Development LLC
Deed
$112,770 · Redstone FCU
Aug 22, 2019
$47,400
Brian S Weatherly
Dh Development LLC
Deed
—
Aug 22, 2019
$49,900
Singh Chauhan Jaipal
Dh Development LLC
Deed
$44,910 · Redstone FCU
Jul 29, 2019
$42,900
Kristyn Beth Berry
Dh Development LLC
Deed
$38,600 · Redstone FCU
Jul 29, 2019
$27,400
Kristyn Beth Berry
Dh Development LLC
Deed
—
Jul 19, 2019
$45,400
Robert Varren Powell
Dh Development LLC
Warranty Deed
$40,860 · Redstone FCU
Jul 19, 2019
$122,300
Steven Cosner
Dh Development LLC
Warranty Deed
$110,070 · Redstone FCU
Jul 5, 2019
$45,900
Michael Edward Bernhardt
Dh Development LLC
Deed
$41,310 · Redstone FCU
Jun 20, 2019
$69,900
Midland Trust Company
Dh Development LLC
Deed
—
Jun 17, 2019
$145,300
Nancy A Martin
Dh Development LLC
Warranty Deed
—
Jun 17, 2019
$59,900
Ray Knoblauch
Dh Development LLC
Warranty Deed
—
Jun 10, 2019
$65,400
Pushpendra K Jain
Dh Development LLC
Warranty Deed
—
Jun 6, 2019
$74,900
Delanie Hubert Walker
Dh Development LLC
Warranty Deed
—
Jun 6, 2019
$32,400
Donald R Picklesimer
Dr Devdopment LLC
Deed
—
Jun 6, 2019
$64,900
Jacek Kulesza
Dh Development LLC
Warranty Deed
—
Jun 3, 2019
$67,400
Crystal Robison
Dh Development LLC
Deed
—
Jun 3, 2019
$49,900
Joel A Jazmines Revocable Living Tr
Dh Development LLC
Deed
—
Jun 3, 2019
$69,900
Jacek Kulesza
Dh Development LLC
Warranty Deed
—
Jun 3, 2019
$54,900
Lynette Kay Chrisp
Dh Development LLC
Warranty Deed
—
Jun 3, 2019
$64,900
Alisa S Humphrey
Dh Development LLC
Deed
—
Jun 3, 2019
$70,400
Craig Osborne Smith
Dh Development LLC
Warranty Deed
—
Jun 3, 2019
$67,500
Brenda I Sandoval Vilanova
Dh Development LLC
Deed
—
Jun 3, 2019
$52,900
Troy Seibert
Oh Development LLC
Warranty Deed
—
Jun 3, 2019
$42,400
Jefferey B Spence
Dh Development LLC
Warranty Deed
—
Jun 3, 2019
$79,900
David Savino
Dh Development LLC
Warranty Deed
—
Jun 3, 2019
$44,900
James B Railing
Dh Development LLC
Deed
—
Mar 18, 2019
—
Dale Allen Hix
—
Deed
related
$4,340,861 · Macon Bank & Trust Company
Feb 11, 2019
$35,800
Cody Blakely
Dh Development LLC
Deed
—
Dec 14, 2018
$37,900
Noel Caboverde
Dh Development LLC
Deed
—
Nov 26, 2018
—
Moser Rentals LLC
Robert E Moser
Deed
related
—
Sep 21, 2018
$50,320
Larsen Properties LLC
Dh Development LLC
Deed
—
Jul 9, 2018
$69,900
Jaco E Van Der Westhuizen
Dh Development LLC
Warranty Deed
—
Oct 19, 2017
$59,900
Brenda Jean Blankendaal
Dh Development LLC
Deed
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 3403 Swann Rdg Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.