Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$645,000
Garden apartment buildings
3403 Garth Rd 219 Baytown, TX 77521-3838
Entity Owned
14-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US82-2040739
Property profile
Verified
Property type
Garden apartment buildings
Use group
GARDEN APT, COURT APT (5+ UNITS)
Year built
1983
Construction
BRICK
Total area
9,828 SF
Lot
11 ac (479,160 SF)
APN
1154430000001
UPID
US82-2040739
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Trestles of Baytown Apartment Building
-
Ranch at Rollingbrook Apartment Homes Apartment Complex
-
Phat Transport LLC Trucking Company
-
Galena Park Wildlife Removal Garden Center
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$585k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$707k
Blend (final)
Blend
$645k
Owner & transaction history
Interurban Trestles LLP · 14 yrs held
Interurban Trestles LLP
since 2011
6 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Medical building
$995,000
+80.8%
Restaurant
$745,000
+35.5%
Office building
$595,000
+8.4%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Baytown submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Baytown submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$585,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
APARTMENT HOUSE (5+ UNITS)
$550,000
Current use
MEDICAL BUILDING
$995,000
Change: +81% · Conversion: Moderate
RESTAURANT
$745,000
Change: +35% · Conversion: Difficult
OFFICE BUILDING
$595,000
Change: +8% · Conversion: Moderate
WAREHOUSE, STORAGE
$560,000
Change: +1% · Conversion: Difficult
AUTO REPAIR, GARAGE
$555,000
Change: +1% · Conversion: Difficult
Blend value · Realmo final
$645k
Range $581k – $710k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$66 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$70,903
Tax year 2022
Assessed value
$12,303,368
Assessed 2024
Previous assessed
$13,250,730
-7.1% YoY
Effective rate
0.58%
On assessed value
Assessed land
$1,916,640
Assessed improvement
$10,386,728
Land market value
$1,916,640
Improvement market value
$10,386,728
Total market value
$12,303,368
Applied tax rate
16.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Garden apartment buildings
Use group
GARDEN APT, COURT APT (5+ UNITS)
Status
Off-Market
Year built
1983
Construction
BRICK
Heating
FORCED AIR
Cooling
CENTRAL
Buildings
18
Stories
2
Rooms
3
Bathrooms
1
Total area
9,828 SF
Lot
11 ac (479,160 SF)
APN
1154430000001
UPID
US82-2040739
Jurisdiction
HARRIS
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
APARTMENT HOUSE (5+ UNITS) Current
Est. value
$550,000
MEDICAL BUILDING
Est. value
$995,000
RESTAURANT
Est. value
$745,000
OFFICE BUILDING
Est. value
$595,000
WAREHOUSE, STORAGE
Est. value
$560,000
AUTO REPAIR, GARAGE
Est. value
$555,000
APARTMENT HOUSE (5+ UNITS) Current
MEDICAL BUILDING
RESTAURANT
OFFICE BUILDING
WAREHOUSE, STORAGE
AUTO REPAIR, GARAGE
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1983
Construction
BRICK
Heating
FORCED AIR
Cooling
Yes
Stories
2
Buildings
18
Rooms
3
Bathrooms
1
Lot
11 ac
Current owner
From public records · entity-resolved
Interurban Trestles LLP
Entity
Mailing address
7495 E PEAKVIEW AVE, CENTENNIAL, CO 80111-6703
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2011
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
6 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 27, 2017
—
Interurban Trestles LLP
—
Deed
related
$1,000,000 · Grandbridge R/e Cap
Dec 13, 2011
—
Interurban Trestles LLP
Guevara,jose
Quit Claim Deed
related
$2,640,831 · Wallis State Bank
Oct 7, 2011
$3,750,000
Interurban Trestles LLP
Carroll,lee W
Trustees Deed
—
Sep 16, 2011
—
Interurban Trestles LLP
Bala Yogi Corp
Deed In Lieu Of Foreclosure
related
—
—
—
Interurban Trestles LLP
—
Deed Of Trust
related
$3,000,000 · Grandbridge Real Est Capital
—
—
Interurban Trestles LLP
—
Deed Of Trust
related
$1,000,000 · Grandbridge R/e Cap
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 3403 Garth Rd, Unit 219?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
