Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    331 Willow St San Jose, CA 95110-3219

    • Apartment buildings
    • 10,342 SF
    • 0.36 lot acres
    OFF-MARKET
    Value Estimations
    $450,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-0612531
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 331 Willow St

    Year built
    1957
    Construction
    WOOD
    Lot size
    0.36 lot acres
    Property size
    10,342 SF
    Zone code
    C2
    Property type
    Apartment buildings
    APN
    264-39-102
    APU
    26439102

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $450,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Jose
    County
    Santa Clara
    State
    California
    Longitude
    -121.885
    Latitude
    37.3174
    CBSA code
    41940
    CBSA name
    SAN JOSE-SUNNYVALE-SANTA CLARA, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $21,384
    $358,442
    $896,148
    $1,254,590
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $595,000
      52,471 SF

      1200 Lick Ave

      APARTMENT HOUSE (5+ UNITS) • 52,471 SF
      1200 Lick Ave, San Jose, CA 95110-3200
      View Details
    • Value Estimation
      $210,000
      1,448 SF

      750 Miller St, Unit 901

      APARTMENT HOUSE (5+ UNITS) • 1,448 SF
      750 Miller St, San Jose, CA 95110-2132
      View Details
    • Value Estimation
      $280,000
      3,433 SF

      750 Miller St, Unit 905

      APARTMENT HOUSE (5+ UNITS) • 3,433 SF
      750 Miller St, San Jose, CA 95110-2132
      View Details
    • Value Estimation
      $2,790,000
      6,315 SF

      1020 Almaden Ave

      APARTMENT HOUSE (5+ UNITS) • 6,315 SF
      1020 Almaden Ave, San Jose, CA 95110-3301
      View Details
    • Value Estimation
      $285,000
      6,124 SF

      80 George St

      APARTMENT HOUSE (5+ UNITS) • 6,124 SF
      80 George St, San Jose, CA 95110-2112
      View Details
    • Value Estimation
      $455,000
      6,598 SF

      426 San Fernando St

      APARTMENT HOUSE (5+ UNITS) • 6,598 SF
      426 San Fernando St, San Jose, CA 95110-2528
      View Details

    Similar Nearby for Sale

    • $1,625,000
      2,898 SF

      San Jose Multifamily Investment Opportunity

      Five-unit apartment building near Downtown San Jose with value-add potential.
      Duane St, San Jose, CA 95110
      View Details
    • $2,200,000

      Warehouse with Income Potential Duplex

      Warehouse with duplex near Downtown San Jose and major employers.
      1595 Pomona Ave, San Jose, CA 95110
      View Details
    • $1,425,000

      Profitable San Jose Fourplex Opportunity

      Fourplex with high income potential near shopping and transportation.
      1012 Chestnut St, San Jose, CA 95110
      View Details
    • $1,699,000

      San Jose Fourplex Near Downtown

      Well-maintained fourplex near downtown San Jose with long-term tenants.
      1144 Locust St, San Jose, CA 95110
      View Details
    • $1,888,000

      Land Near Planned Google Campus

      Land suitable for developer/investor near future Google campus.
      Pomona Ave, San Jose, CA 95110
      View Details
    • $1,888,000

      Land Near Planned Google Campus

      Land suitable for developer, investor, builder near Google campus.
      1488 Pomona Ave, San Jose, CA 95110
      View Details

    Similar Nearby for Lease

    • $48 SF/Yr
      19,753 SF

      Downtown San Jose Office Space

      5,630 SF Available, Prime Location
      300 Park Ave, San Jose, CA 95110
      View Details
    • $3 SF/Yr
      9,377 SF

      Class A Office Space Available

      High-end office space near San Jose Airport with excellent amenities.
      1735 Technology Dr, San Jose, CA 95110
      View Details
    • Contact for pricing
      1,242 SF

      Retail Space in Anchored Center

      Retail space available in shopping center with major anchors.
      519 Coleman Ave, San Jose, CA 95110
      View Details
    • Contact for pricing
      1,011 SF

      Restaurant Space in San Jose

      Second-generation restaurant space in a centrally located shopping center.
      530 Newhall Dr, San Jose, CA 95110
      View Details
    • Contact for pricing
      800 SF

      Prime Retail Space in San Jose

      Retail space in downtown San Jose near key attractions.
      10 E Reed St, San Jose, CA 95110
      View Details
    • $2 SF/Yr
      309,255 SF

      Downtown San Jose Office Sublease

      Class A office space in downtown San Jose for sublease.
      10 Almaden Blvd, San Jose, CA 95110
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    331 Willow St
    San Jose, CA 95110-3219
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.