Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3307 Boulder Ridge Dr Champaign, IL 61822
    Property profile & analytics

    3307 Boulder Ridge Dr, Champaign, IL 61822

    View on Map
    • Residential income homes
    • 12,000 SF
    Off-Market
    Property ID
    US28-1476119
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 3307 Boulder Ridge Dr

    Year built
    2021
    Property type
    Residential income homes

    Description

    This exceptional eight-unit multifamily investment opportunity in Champaign, IL, presents a compelling value-add proposition. Comprising four, two-story buildings totaling 12,000 square feet, this portfolio boasts 100% occupancy and generates a substantial annual rental income of $183,600. Built in 2021, the property features modern amenities including solar panels (fully paid for) and EV hookups in each garage, resulting in significantly reduced electricity bills. Individual units range from $1800 to $1900 per month, with market comparables suggesting potential for rent increases. Tenants are responsible for all utilities, and the annual HOA fee is a modest $125 per unit. Half of the units offer picturesque water views, enhancing their desirability. The convenient location near the University of Illinois and Parkland College ensures strong rental demand. The property is essentially maintenance-free, with no immediate capital improvements needed. A nearby community common area and subdivision park provide added recreational amenities. Leases are available for review. This portfolio represents a turnkey investment with significant upside potential, ideal for an investor seeking immediate cash flow and long-term appreciation. The seller is motivated to sell their entire portfolio of 14 units in this subdivision and is open to creating customized packages. Inquire about additional duplexes available for purchase.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Champaign
    County
    Champaign
    State
    Illinois
    Longitude
    -88.300964448818
    Latitude
    40.133813955129

    Comparable in this City

    • $5,250,000
      15,200 SF

      Champaign Auto Dealership Complex

      Prime location, high-traffic, income-producing
      1910 Moreland Blvd, Champaign, IL 61822
      View Details
    • $949,900
      5.00 Acres

      Versatile Commercial Property in Champaign

      Warehouse, office, acreage, and single-family rental near I-57.
      1069 County Road 900, Champaign, IL 61822
      View Details
    • New
      $1,250,000
      7,800 SF

      Commercial Property with Residential Home

      10-acre commercial property with income, residential home, expansion potential.
      3612 W Bloomington Rd, Champaign, IL 61822
      View Details
    • Contact for pricing
      5,800 SF

      Prime Commercial Property with Restaurant

      Two-acre commercial property with restaurant and vacant land.
      608 W Town Center Blvd, Champaign, IL 61822
      View Details
    • Contact for pricing

      Champaign Commercial Land For Sale

      Development-ready commercial land in southwest Champaign, Illinois.
      2409 Fields South Dr, Champaign, IL 61822
      View Details

    Similar Nearby for Sale

    • $5,250,000
      15,200 SF

      Champaign Auto Dealership Complex

      Prime location, high-traffic, income-producing
      1910 Moreland Blvd, Champaign, IL 61822
      View Details
    • $949,900
      5.00 Acres

      Versatile Commercial Property in Champaign

      Warehouse, office, acreage, and single-family rental near I-57.
      1069 County Road 900, Champaign, IL 61822
      View Details
    • New
      $1,250,000
      7,800 SF

      Commercial Property with Residential Home

      10-acre commercial property with income, residential home, expansion potential.
      3612 W Bloomington Rd, Champaign, IL 61822
      View Details
    • Contact for pricing
      5,800 SF

      Prime Commercial Property with Restaurant

      Two-acre commercial property with restaurant and vacant land.
      608 W Town Center Blvd, Champaign, IL 61822
      View Details
    • Contact for pricing

      Champaign Commercial Land For Sale

      Development-ready commercial land in southwest Champaign, Illinois.
      2409 Fields South Dr, Champaign, IL 61822
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space Near Major Retailers

      Retail space with ample parking near major retailers.
      712 West Town Center Blvd, Champaign, IL 61822
      View Details
    • Contact for pricing

      Versatile Space with Interstate Visibility

      Office, showroom, warehouse space with excellent interstate access.
      506 W Anthony Dr, Champaign, IL 61822
      View Details
    • Contact for pricing

      Office Space on Marketview

      Office space for rent on a main thoroughfare.
      206 Anthony Dr, Champaign, IL 61822
      View Details
    • Contact for pricing
      2,430 SF

      Retail Space Near University of Illinois

      Retail space in Champaign, near the University of Illinois.
      907 West Marketview Dr, Champaign, IL 61822
      View Details
    • Contact for pricing

      Champaign Retail Space with Drive-Thru

      Retail space in active corridor, ideal for food service.
      902 Meijer Dr, Champaign, IL 61822
      View Details
    • Contact for pricing

      Industrial Space Near Interstates

      Industrial space with office, warehouse, and convenient interstate access.
      2309 W Bloomington Rd, Champaign, IL 61822
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3307 Boulder Ridge Dr
    Champaign, IL 61822
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3307 Boulder Ridge Dr, Champaign, IL, 61822
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!