Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    33 Munsonhurst Rd Franklin, NJ 07416-1802

    • Turn key restaurants
    • 3,528 SF
    • 1.11 lot acres
    OFF-MARKET
    Last Sale
    Jul 08, 2022
    $1,100,000
    Value Estimations
    $1,110,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US59-2520524
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Turn key restaurants

    Property Details for 33 Munsonhurst Rd

    Year built
    1900
    Lot size
    1.11 lot acres
    Property size
    3,528 SF
    Zone code
    HC-2
    Property type
    Turn key restaurants
    APN
    06 02402-0000-00004
    APU
    602402000000004

    Description

    This exceptional investment opportunity presents a 3,528 square foot Class B creative office building in Franklin, New Jersey, situated on a 1.11-acre lot. The property is currently 100% occupied under a triple-net (NNN) lease with Ascend Wellness Holdings Inc., a corporate guaranteed tenant, with a remaining lease term of approximately 11.9 years (expiring 09/29/2036). The lease commenced on September 30, 2022, and includes three 5-year renewal options. The annual rent escalates by 3%, providing a hedge against inflation. The property boasts a strong 8.00% cap rate and a Net Operating Income (NOI) of $159,135, with a price per square foot of $563.83. Built in 1900 and renovated in 2022, this single-story building features 38 parking spaces and is zoned HC-1. The property is strategically located at 33 Munsonhurst Rd, Franklin, NJ 07416, offering excellent visibility and proximity to major retailers such as T-Mobile, Dollar Tree, Starbucks, Mattress Firm, Wendy's, and Walmart. This is a mission-critical building for Ascend Wellness Holdings, complementing their nearby larger facility. The property offers a secure, long-term investment with significant upside potential in a growing market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,125,000
      ML approach
      $1,050,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Franklin
    County
    Sussex
    State
    New Jersey
    Longitude
    -74.5794
    Latitude
    41.1011
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $30,148
    $335,500
    $670,700
    $1,006,200
    -
    $335,500
    $670,700
    $1,006,200

    Comparable in this City

    • Value Estimation by Request
      3,840 SF

      27 State Rt 23

      RESTAURANT • 3,840 SF
      27 State Rt 23, Franklin, NJ 07416-1903
      View Details
    • Value Estimation by Request
      4,884 SF

      323 Rutherford Ave

      BAR, TAVERN • 4,884 SF
      323 Rutherford Ave, Franklin, NJ 07416-1536
      View Details
    • Value Estimation by Request

      76 Nj-23

      Restaurants
      76 Nj-23, Franklin, NJ 07416
      View Details
    • Value Estimation by Request
      5,823 SF

      399 State Rt 23

      FINANCIAL BUILDING • 5,823 SF
      399 State Rt 23, Franklin, NJ 07416-2124
      View Details
    • Value Estimation by Request
      3,651 SF

      382 State Rt 23

      FINANCIAL BUILDING • 3,651 SF
      382 State Rt 23, Franklin, NJ 07416-2118
      View Details
    • Value Estimation
      $1,455,000
      10,959 SF

      91 Main St

      GROCERY, SUPERMARKET • 10,959 SF
      91 Main St, Franklin, NJ 07416-1574
      View Details

    Similar Nearby for Sale

    • $525,000
      3,500 SF

      Highway Commercial Zone Investment Opportunity

      3500 SF building in a highly visible commercial zone.
      165 State Rt 23, Franklin, NJ 07416
      View Details
    • Contact for pricing
      48,000 SF

      Franklin, NJ Commercial Office Space

      Modern Office Building, 48,000 sq ft
      12 Cork Hill Rd, Franklin, NJ 07416
      View Details
    • $2,050,000
      0.68 Acres

      Prime Franklin, NJ Commercial Land

      0.68-acre redevelopment opportunity.
      272 Nj-23, Franklin, NJ 07416
      View Details
    • $125,000
      0.71 Acres

      Land for New Home Construction

      Over 0.7 acre lot approved for building a home.
      111 Munsonhurst Rd, Franklin, NJ 07416
      View Details
    • $150,000
      1.02 Acres

      Land with Building Approvals

      Over one acre of land approved for building a home.
      109 Munsonhurst Rd, Franklin, NJ 07416
      View Details
    • $125,000
      0.73 Acres

      Land for New Home Construction

      Over 0.7 Acres to build your new home!
      113 Munsonhurst Rd, Franklin, NJ 07416
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,350 SF

      High-Visibility Drive-Thru Restaurant

      Prime Highway Location, High Traffic
      76 Nj-23, Franklin, NJ 07416
      View Details
    • $2,100 /Mo
      43,996 SF

      Franklin Boro Commercial Space Available

      Highly visible commercial space suitable for various business types.
      165 State Rt 23, Franklin, NJ 07416
      View Details
    • $1,000 /Mo
      13,939 SF

      Private Garage in Franklin Boro

      Commercial garage space available for rent in Franklin Boro.
      384 Rutherford Ave, Franklin, NJ 07416
      View Details
    • $1,000 /Mo
      33,106 SF

      Garage with Electric and Parking

      Commercial garage space available for rent in Franklin Boro.
      384 Rutherford Ave, Franklin, NJ 07416
      View Details
    • Contact for pricing
      1,900 SF

      High-Visibility Franklin Retail Space

      Prime Route 23 location, 1900 sq ft.
      68 Nj-23, Franklin, NJ 07416
      View Details
    • $2,250 /Mo
      13,939 SF

      Mixed-Use Property with Income Potential

      Commercial space with garages and apartments for income in Franklin.
      384 Rutherford Ave, Franklin, NJ 07416
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    33 Munsonhurst Rd
    Franklin, NJ 07416-1802
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!