Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3299 State St Bristol, TN 37620-7446

    • Hotels
    • 49,261 SF
    • 1.62 lot acres
    OFF-MARKET
    Value Estimations
    $920,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-0308460
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 3299 State St

    Year built
    1995
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.62 lot acres
    Property size
    49,261 SF
    Property type
    Hotels
    APN
    082019 18300
    APU
    8201918300

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $920,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bristol
    County
    Sullivan
    State
    Tennessee
    Longitude
    -82.2537
    Latitude
    36.59
    CBSA code
    28700
    CBSA name
    KINGSPORT-BRISTOL-BRISTOL, TN-VA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $88,280
    $1,898,640
    $1,986,920
    -
    $220,700
    $4,746,600
    $4,967,300

    Comparable in this City

    • Value Estimation
      $845,000
      55,578 SF

      State St

      HOTEL • 55,578 SF
      State St, Bristol, TN 37620
      View Details
    • Value Estimation by Request

      2620 Volunteer Pkwy

      Multifamily properties
      2620 Volunteer Pkwy, Bristol, TN 37620
      View Details
    • Value Estimation
      $595,000
      46,733 SF

      3281 State St

      MOTEL • 46,733 SF
      3281 State St, Bristol, TN 37620-7446
      View Details
    • Value Estimation
      $1,475,000
      8,720 SF

      1403 Blf City Hwy

      MOTEL • 8,720 SF
      1403 Blf City Hwy, Bristol, TN 37620-6178
      View Details
    • Value Estimation by Request
      2.50 Acres

      435 Shelby Ln

      Self storage facilities • 2.50 Acres
      435 Shelby Ln, Bristol, TN 37620
      View Details
    • Value Estimation by Request
      4,072 SF

      2400 Volunteer Pkwy

      Self storage facilities • 4,072 SF
      2400 Volunteer Pkwy, Bristol, TN 37620
      View Details

    Similar Nearby for Sale

    • $5,100,000
      13.63 Acres

      Holston Riverfront Lodge with Rental Cabins

      Premier vacation destination with river frontage and rental income potential.
      383 S Tva Rd, Bristol, TN 37620
      View Details
    • $5,100,000
      9,824 SF

      Bristol, TN Commercial Property

      Premier vacation destination with river frontage and rental cabins.
      383 S Tva Rd, Bristol, TN 37620
      View Details
    • $299,900
      1,160 SF

      Commercial Property Near Hard Rock Casino

      Mixed-use property near Hard Rock Casino, suitable for retail/medical.
      102 Memorial Dr, Bristol, TN 37620
      View Details
    • New
      $4,500,000
      112.00 Acres

      Bristol Campground and Event Parking

      112-acre campground and event parking near Bristol Motor Speedway.
      100 Sportsway Dr, Bristol, TN 37620
      View Details
    • New
      $1,500,000
      30.80 Acres

      Lakefront Property with Development Potential

      30.8-acre lakefront property with development potential near Bristol, Tennessee.
      6144 Us Hwy 421, Bristol, TN 37620
      View Details
    • $300,000

      West State St Commercial Lot

      High-traffic Bristol, TN land near casino.
      2312 State St, Bristol, TN 37620
      View Details

    Similar Nearby for Lease

    • $795,000
      6,184 SF

      Historic Victorian with Modern Functionality

      Iconic Victorian building with commercial kitchen and ample parking.
      412 6Th Street Ext, Bristol, TN 37620
      View Details
    • $11 SF/Yr
      32,250 SF

      1135 Volunteer Pkwy

      Retail properties • 32,250 SF
      1135 Volunteer Pkwy, Bristol, TN 37620
      View Details
    • $14 SF/Yr
      2,640 SF

      Equipped Medical Office Space

      2640 SF medical office space in Bristol, TN for rent.
      109 Meadow View Rd, Bristol, TN 37620
      View Details
    • $1,800,000
      22,500 SF

      Downtown Bristol Commercial Space Available

      22,500 sq ft commercial space in thriving downtown Bristol, TN.
      628 State St, Bristol, TN 37620
      View Details
    • $20 SF/Yr
      13,800 SF

      Prime Office Space Available Now

      Mountain retreat office campus; flexible suites.
      2604 Us-421, Bristol, TN 37620
      View Details
    • $11 SF/Yr
      26,000 SF

      Downtown Bristol Office Space

      Versatile Office Building, Downtown Bristol
      615 Shelby St, Bristol, TN 37620
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3299 State St
    Bristol, TN 37620-7446
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.