Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3225 W Shell Point Rd Ruskin, FL 33570
    Back to Search
    Property profile & analytics

    3225 W Shell Point Rd, Ruskin, FL 33570

    View on Map
    • Short term rental properties
    • 2,262 SF
    For Sale
    $599,000
    View Listing →
    Waterfront Homes with Income Potential For Sale
    $599,000
    2,262 SF

    Waterfront Homes with Income Potential

    Two waterfront homes with direct bay access and rental income.

    3225 W Shell Point Rd, Ruskin, FL 33570
    View Listing
    Property ID
    US18-8045333
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Short term rental properties

    Property Details for 3225 W Shell Point Rd

    Year built
    1986
    Property type
    Short term rental properties
    Property subtype
    Duplexes

    Description

    PRICE REDUCED!!! TWO WATERFRONT HOMES FOR THE PRICE OF ONE! DIRECT ACCESS TO THE BAY AND GULF! NO CDD'S NO HOA'S, GREAT RENTAL OPPORTUNITY PROPERTY FOR Airbnb's. FULLY REMODELED! This is an incredible deal! It’s a two-for-one, waterfront oasis with the added bonus of income potential from Airbnb rentals. The idea of having two homes right on the water, with direct access to the bay and surrounded by the beauty of a mangrove forest, makes it even more enticing. Plus, the fact that it can generate revenue. Let’s break it down a bit: Location: The property sits on a saltwater canal with direct access to Tampa Bay, making it prime for boaters and water lovers. Income-Generating: It's been a successful Airbnb property for two years, which speaks to the demand for short-term rentals in the area. Two Homes: You get two separate living spaces. This could be a great setup for a family or group of friends, or even to live in one and rent the other. The second home is more like a private guest suite, with a kitchenette, living area, bedroom and a deck. Private Dock: The saltwater dock is a great addition for boating or just enjoying the peaceful views of the canal. Tropical Aesthetic: Tall palm trees, lush greenery, and the serene vibes of the mangrove forest create a true paradise feel. This could appeal to both investors looking to capitalize on the Airbnb trend and those seeking a luxurious, serene home in Florida with water access. Have you thought about how you’d want to use the property—perhaps as a vacation home or just for income potential or a home with a separate in-law suite!

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ruskin
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.4759219
    Latitude
    27.7196627

    Comparable in this City

    • Contact for pricing
      6,758 SF

      Ruskin Mixed-Use Commercial/Residential Building

      Two-story building with mixed-use potential in a visible location.
      100 E Shell Point Rd, Ruskin, FL 33570
      View Details
    • $999,988

      Unique Ruskin Mixed-Use Opportunity

      Two-story commercial/residential building with flexible mixed-use potential.
      100 E Shell Point Rd, Ruskin, FL 33570
      View Details
    • $1,300,000
      4.68 Acres

      Tampa Development Opportunity: 4.68 Acres

      4.68-acre property in Tampa with residential and mixed-use zoning.
      301 E Shell Point Rd, Tampa, FL 33570
      View Details
    • $450,000
      2,346 SF

      Waterfront Double Lot Opportunity

      Approved waterfront double lot suitable for various development options.
      817 2Nd Ave Northwest, Ruskin, FL 33570
      View Details
    • Contact for pricing

      Ruskin Development Opportunity

      Land with rezoning potential for RV park or tiny homes.
      3350 39Th Ave SE, Ruskin, FL 33570
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      6,758 SF

      Ruskin Mixed-Use Commercial/Residential Building

      Two-story building with mixed-use potential in a visible location.
      100 E Shell Point Rd, Ruskin, FL 33570
      View Details
    • $999,988

      Unique Ruskin Mixed-Use Opportunity

      Two-story commercial/residential building with flexible mixed-use potential.
      100 E Shell Point Rd, Ruskin, FL 33570
      View Details
    • $1,300,000
      4.68 Acres

      Tampa Development Opportunity: 4.68 Acres

      4.68-acre property in Tampa with residential and mixed-use zoning.
      301 E Shell Point Rd, Tampa, FL 33570
      View Details
    • $450,000
      2,346 SF

      Waterfront Double Lot Opportunity

      Approved waterfront double lot suitable for various development options.
      817 2Nd Ave Northwest, Ruskin, FL 33570
      View Details
    • Contact for pricing

      Ruskin Development Opportunity

      Land with rezoning potential for RV park or tiny homes.
      3350 39Th Ave SE, Ruskin, FL 33570
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space Available For Rent

      Single tenant retail space available, approximately 11,945 square feet.
      1023 S Tamiami Trl, Ruskin, FL 33570
      View Details
    • $48,000

      Renovated Office Space For Rent

      Newly renovated commercial office space under a Gross Lease.
      205 W Shell Point Rd, Ruskin, FL 33570
      View Details
    • $650 /Mo
      5,145 SF

      Luxury Salon Suites in Ruskin

      Premium, move-in ready salon suites available for lease.
      25 W College Ave, Ruskin, FL 33570
      View Details
    • Contact for pricing
      80,983 SF

      East Tampa Industrial Warehouse Space

      Premier industrial destination with flexible leasing options and modern infrastructure.
      1075 30Th St NE, Ruskin, FL 33570
      View Details
    • Contact for pricing
      132,212 SF

      Modern Warehouse Space Available Now

      New warehouse space with modern amenities, ready for immediate occupancy.
      3240 Clover Rdg Ave, Ruskin, FL 33570
      View Details
    • Contact for pricing
      132,212 SF

      East Tampa Industrial Warehouse Space

      Premier industrial destination with flexible leasing options and modern infrastructure.
      3240 Clover Rdg Ave, Ruskin, FL 33570
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3225 W Shell Point Rd
    Ruskin, FL 33570
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3225 W Shell Point Rd, Ruskin, FL, 33570
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!