322 Il Rte 173 Antioch, IL 60002-1835
- Turn key restaurants
- 2,201 SF
- 0.99 lot acres
Current Use by Public Records
- Pizza Hut Express / Pizza Restaurant / Pizza Takeout
- Taco Bell / Mexican Restaurant / Restaurant
Property Details for 322 Il Rte 173
- Year built
- 1990
- Construction
- BRICK
- Lot size
- 0.99 lot acres
- Property size
- 2,201 SF
- Property type
- Turn key restaurants
- APN
- 02-17-101-063
- APU
- 217101063
Description
This exceptional investment opportunity presents a fee-simple ownership of a Taco Bell restaurant located at 322 W Il Rte 173, Antioch, IL 60002. The property, built in 1990, encompasses 2,201 square feet on a 0.99-acre lot and boasts a strong 100% occupancy rate. The current absolute NNN lease, with a franchisee tenant, commenced May 1, 2019, and expires December 26, 2035, leaving approximately 11.1 years remaining on the initial term. Four, five-year lease options are included, providing significant long-term stability. The lease features 10% rent bumps every five years, offering protection against inflation. The property generates a substantial NOI of $166,181, resulting in a compelling 5.60% cap rate and a price per square foot of $1,348.26. The asking price is $2,967,518. The location benefits from high visibility on Route 173, a major thoroughfare with combined traffic counts exceeding 24,000 vehicles per day. It's situated near Antioch's downtown historical district and within a thriving retail corridor, surrounded by national brands. The surrounding area demonstrates strong demographics, with an average household income exceeding $107,000 within a five-mile radius and a population of over 54,000 residents. This property is part of the third-largest metropolitan statistical area in the country, the Chicago MSA, with over 9.4 million residents. The lease is guaranteed by AG Bells II, LLC, a large regional operator with a 55-unit guarantee. This is a passive investment opportunity with a proven track record of high sales, significantly above the average unit volume for Taco Bell.
Value Estimation
-
AI approach
- CAP return
- Estimation
- Estimation
- $420,000
-
CAP approach
- CAP return
- Estimation
- 6%
- $415,000
- 6.5%
- $380,000
- 7%
- $415,000
-
Comparable approach
- Method
- Estimation
- Relative Method
- $450,000
- Geo Method
- $465,000
-
Alternative Use
- Use
- Estimation
- Distribution
- $460,000
- Retail
- $485,000
- Mixed-Use
- $520,000
- Hospitality
- $395,000
- Educational
- $460,000
- Residential Income
- $530,000
- Energy
- $395,000
- Income-Based Land
- $465,000
- Food Service
- $460,000
Location Insight
- Map
- Local Demand
- City
- Antioch
- County
- Lake
- State
- Illinois
- Longitude
- -88.0944
- Latitude
- 42.4704
- CBSA code
- 16980
- CBSA name
- CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA