Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    3205 Shasta S Cir Los Angeles, CA 90065-4800
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3205 Shasta S Cir Los Angeles, CA 90065-4800

    View on Map
    • Apartment buildings
    • 10,232 SF
    • 0.22 lot acres
    Off-Market
    Last Sale Jul 22, 2022
    $2,000,000
    Property ID
    US09-8269449
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,765,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 3205 Shasta S Cir

    Year built
    1988
    Construction
    WOOD
    Lot size
    0.22 lot acres
    Property size
    10,232 SF
    Zone code
    LARD1.5
    Property type
    Apartment buildings
    APN
    5678-022-031
    APU
    5678022031

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,550,000
      ML approach
      $1,515,000

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $2,425,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.233
    Latitude
    34.1295
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $31,181
    $651,928
    $1,810,921
    $2,462,849
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      7,190 SF

      3389 Fletcher Dr

      APARTMENT HOUSE (5+ UNITS) • 7,190 SF
      3389 Fletcher Dr, Los Angeles, CA 90065-2926
      View Details
    • Value Estimation by Request
      9,045 SF

      4653 Figueroa St

      APARTMENT HOUSE (5+ UNITS) • 9,045 SF
      4653 Figueroa St, Los Angeles, CA 90065-3036
      View Details
    • Value Estimation by Request
      8,624 SF

      4645 Figueroa St

      APARTMENT HOUSE (5+ UNITS) • 8,624 SF
      4645 Figueroa St, Los Angeles, CA 90065-3064
      View Details
    • Value Estimation by Request
      11,008 SF

      3350 Drew St

      APARTMENT HOUSE (5+ UNITS) • 11,008 SF
      3350 Drew St, Los Angeles, CA 90065-2480
      View Details
    • Value Estimation
      $620,000
      12,083 SF

      3407 Drew St

      APARTMENT HOUSE (5+ UNITS) • 12,083 SF
      3407 Drew St, Los Angeles, CA 90065-2363
      View Details
    • Value Estimation
      $635,000
      14,907 SF

      3150 Drew St

      APARTMENT HOUSE (5+ UNITS) • 14,907 SF
      3150 Drew St, Los Angeles, CA 90065-2360
      View Details

    Similar Nearby for Sale

    • $1,400,000
      3,816 SF

      Five-Unit Property in Glassell Park

      Five-unit property with income and upside potential in Los Angeles.
      3209 Andrita St, Los Angeles, CA 90065
      View Details
    • Contact for pricing
      3,894 SF

      Mixed-Use Building in Glassell Park

      Newer 7-unit mixed-use building with upside potential.
      1225 Cypress Ave, Los Angeles, CA 90065
      View Details
    • $1,799,000

      Multifamily Property in Glassell Park

      Multifamily property with single family home and four units.
      3212 Drew St, Los Angeles, CA 90065
      View Details
    • $998,000
      3,400 SF

      Mixed-Use Property in Los Angeles

      Triplex with two retail spaces in a desirable Los Angeles area.
      3333 Division St, Los Angeles, CA 90065
      View Details
    • $1,100,000
      3,450 SF

      Mixed-Use Value-Add Opportunity in Los Angeles

      Mixed-use property with value-add potential in a Los Angeles commercial corridor.
      3333 Division St, Los Angeles, CA 90065
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      54,827 SF

      Sun Valley Flex/Industrial Space

      Flex/industrial space with office and potential dock doors for rent.
      7990 San Fernando Rd, Sun Valley, CA 90065
      View Details
    • Contact for pricing
      58,328 SF

      Industrial Space Sublease Opportunity

      Sublease available in strategic location between SFV & LA.
      3550 Tyburn St, Los Angeles, CA 90065
      View Details
    • Contact for pricing

      Industrial Space with Heavy Parking

      Industrial property with frontage, parking, and freeway access.
      3360 N San Fernando Rd, Los Angeles, CA 90065
      View Details
    • Contact for pricing
      168,000 SF

      Freestanding Warehouse with San Fernando Frontage

      168,000 SF warehouse with fenced yard and heavy power.
      9545 San Fernando Rd, Sun Valley, CA 90065
      View Details
    • Contact for pricing

      Industrial Property Fully Leased

      Industrial property in Los Angeles, currently 100% leased.
      2801-2817 N San Fernando Rd, Los Angeles, CA 90065
      View Details
    • Contact for pricing
      12,800 SF

      Creative Space in Media Center

      Flex space available within secure LA Media Tech Center.
      2710 Media Center Dr, Los Angeles, CA 90065
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3205 Shasta S Cir
    Los Angeles, CA 90065-4800
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!