Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3203 Msn Inn Ave Riverside, CA 92507-4073

    • Turn key restaurants
    • 3,614 SF
    • 0.54 lot acres
    OFF-MARKET
    Last Sale
    Feb 03, 2022
    $1,910,000
    Value Estimations
    $1,985,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-1826460
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sam's Bann Thai / Restaurant

    Property Details for 3203 Msn Inn Ave

    Year built
    2003
    Construction
    WOOD
    Lot size
    0.54 lot acres
    Property size
    3,614 SF
    Zone code
    M2
    Property type
    Turn key restaurants
    APN
    213-251-003
    APU
    213251003

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,880,000
      ML approach
      $2,095,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,138,000
      Market price range: $778k - $2.86M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $1,715,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $3,110,000
      Change: +82% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $1,600,000
      Change: -7% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Riverside
    County
    Riverside
    State
    California
    Longitude
    -117.368
    Latitude
    33.9807
    CBSA code
    40140
    CBSA name
    RIVERSIDE-SAN BERNARDINO-ONTARIO, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $21,996
    $624,240
    $1,362,924
    $1,987,164
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request

      1788 University Ave Ste, Unit 102

      RESTAURANT
      1788 University Ave Ste, Riverside, CA 92507-5366
      View Details
    • Value Estimation by Request

      1756 University Ave, Unit 100

      RESTAURANT
      1756 University Ave, Riverside, CA 92507-5342
      View Details
    • Value Estimation by Request

      3375 Iowa Ave Ste K

      RESTAURANT
      3375 Iowa Ave Ste K, Riverside, CA 92507-3691
      View Details
    • Value Estimation by Request
      1.18 Acres

      2246 Iowa Ave

      RESTAURANT • 1.18 Acres
      2246 Iowa Ave, Riverside, CA 92507-2424
      View Details
    • Value Estimation
      $740,000
      3,990 SF

      1616 University Ave

      RESTAURANT • 3,990 SF
      1616 University Ave, Riverside, CA 92507-4449
      View Details
    • Value Estimation
      $680,000
      3,900 SF

      1320 University Ave

      RESTAURANT • 3,900 SF
      1320 University Ave, Riverside, CA 92507-4445
      View Details

    Similar Nearby for Sale

    • $90,000
      1,328 SF

      Turnkey Restaurant Business Opportunity

      Riverside, CA: Fully equipped restaurant, ready for new owner.
      1889 University Ave, Riverside, CA 92507
      View Details
    • New
      $120,000
      1,730 SF

      Turnkey Restaurant Opportunity Near UCR

      Fully operational restaurant near UC Riverside with high visibility.
      1201 University Ave, Riverside, CA 92507
      View Details
    • $1,635,000

      Corner Lot Commercial Investment Opportunity

      Commercial property with restaurant and laundromat near UC Riverside.
      2115 University Ave, Riverside, CA 92507
      View Details
    • $4,900,000

      Retail Property in High-Traffic Location

      Retail property with long-term tenants in a busy shopping center.
      2878 Campus Dr, Riverside, CA 92507
      View Details
    • $2,495,000
      5,400 SF

      Riverside County Dispensary - $2.5M

      Profitable dispensary, high-traffic location.
      0 Operational Dispensary, Riverside, CA 92507
      View Details
    • Contact for pricing
      16,695 SF

      University Avenue Retail Opportunity

      High-visibility retail space near UC Riverside with strong traffic.
      1400 University Ave, Riverside, CA 92507
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      24,982 SF

      Riverside Retail Opportunity For Lease

      Prime retail location ideal for restaurant or brewery.
      1575 University Ave, Riverside, CA 92507
      View Details
    • $2 SF/Yr
      1,193 SF

      Retail Space For Lease

      Retail space available for lease, 1193 square feet.
      1242 University Ave, Riverside, CA 92507
      View Details
    • Contact for pricing
      182,256 SF

      Riverside Retail Center Investment Opportunity

      Prime Riverside shopping center with 9 spaces available.
      1201 University Dr, Riverside, CA 92507
      View Details
    • Contact for pricing
      183,470 SF

      Canyon Springs Marketplace Retail Space

      Prime Riverside County Retail Center; 35,000 SF Available
      2620-2698 Canyon Springs Pkwy, Riverside, CA 92507
      View Details
    • Contact for pricing
      5,700 SF

      Riverside Office/Retail Space Available

      1,600 SF office/retail space with street frontage.
      1485 University Ave, Riverside, CA 92507
      View Details
    • $18 SF/Yr
      35,660 SF

      University Heights Retail Center

      Riverside, CA: Prime Retail Space Available
      3355-3375 Iowa Ave, Riverside, CA 92507
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3203 Msn Inn Ave
    Riverside, CA 92507-4073
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!