Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3202 Msn St, Unit 3206 San Francisco, CA 94110-5007

    • Retail residential properties
    • 5,450 SF
    • 0.09 lot acres
    OFF-MARKET
    Last Sale
    May 27, 2025
    Value Estimations
    $395,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-6146328
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Royal Cuckoo / Cocktail Bar / Bar

    Property Details for 3202 Msn St

    Year built
    1907
    Construction
    WOOD
    Lot size
    0.09 lot acres
    Property size
    5,450 SF
    Zone code
    NC3
    Property type
    Retail residential properties
    APN
    6596 -002A
    APU
    6596002A

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $365,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $426,000
      Market price range: $426k - $1.17M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.42
    Latitude
    37.7455
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $11,747
    $455,813
    $457,762
    $913,575
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $245,000
      0.04 Acres

      501 Gates St, Unit 503

      STORES & APARTMENTS • 0.04 Acres
      501 Gates St, San Francisco, CA 94110-6053
      View Details
    • Value Estimation
      $340,000
      0.04 Acres

      1081 Treat Ave

      STORES & APARTMENTS • 0.04 Acres
      1081 Treat Ave, San Francisco, CA 94110-3321
      View Details
    • Value Estimation
      $485,000
      2,653 SF

      3771 Cesar Chavez

      STORES & APARTMENTS • 2,653 SF
      3771 Cesar Chavez, San Francisco, CA 94110-4316
      View Details
    • Value Estimation
      $385,000
      3,760 SF

      1407 Valencia St, Unit 1411

      STORES & APARTMENTS • 3,760 SF
      1407 Valencia St, San Francisco, CA 94110-3716
      View Details
    • Value Estimation
      $440,000
      4,133 SF

      949 Valencia St, Unit 951

      STORES & APARTMENTS • 4,133 SF
      949 Valencia St, San Francisco, CA 94110-2320
      View Details
    • Value Estimation
      $285,000
      1,940 SF

      2396 Bryant St, Unit 2398

      STORES & APARTMENTS • 1,940 SF
      2396 Bryant St, San Francisco, CA 94110-2811
      View Details

    Similar Nearby for Sale

    • $3,750,000
      4,302 SF

      Mixed-Use Property in Mission District

      Well-maintained mixed-use property with retail and residential units in San Francisco.
      3265 22Nd St, San Francisco, CA 94110
      View Details
    • $724,999
      2,201 SF

      Versatile Commercial Condo For Sale

      Mixed-use commercial condo in Noe Valley, Glen Park, Bernal.
      10-78 29Th St, San Francisco, CA 94110
      View Details
    • $1,875,000
      11,956 SF

      Mission District Development Opportunity

      9-Unit Condo & Commercial Building, San Francisco
      2976 Mission St, San Francisco, CA 94110
      View Details
    • $1,499,000
      3,658 SF

      Renovated Mixed-Use Building For Sale

      Fully renovated mixed-use building with stabilized income in San Francisco.
      3119 24Th St, San Francisco, CA 94110
      View Details
    • $3,900,000
      11,000 SF

      Mixed-Use Property on Mission Street

      20-unit mixed-use property with retail and residential units.
      2250 Mission St, San Francisco, CA 94110
      View Details
    • $1,975,000
      7,692 SF

      Mission District Development Opportunity

      Entitled 4-unit residential project
      668 Guerrero St, San Francisco, CA 94110
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,434 SF

      Valencia Street Retail Space

      Prime San Francisco Retail Opportunity
      1108 Valencia St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      3,696 SF

      Valencia Street Retail Spaces

      Prime Mission District Retail Opportunity
      886 Valencia St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      2,109 SF

      Valencia Street Retail Space

      Prime retail space in San Francisco's vibrant Mission District.
      884-898 Valencia St, San Francisco, CA 94110
      View Details
    • $2 SF/Yr
      7,210 SF

      Full Floor Office Suite ForRent

      Full floor office suite with city views available for rent.
      2601 Mission St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      1,213 SF

      Retail Space on Mission Street

      Retail space available for lease in San Francisco.
      3310 Mission St, San Francisco, CA 94110
      View Details
    • $4 SF/Yr
      1,800 SF

      Valencia Street Retail Space Available

      Improved retail space in San Francisco's Mission District.
      981 Valencia St, San Francisco, CA 94110
      View Details

    Property Visit Statistics

    • Visits by month
      648
    • Visitors by month
      503
    • Avg Time on site
      32 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3202 Msn St, Unit 3206
    San Francisco, CA 94110-5007
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.