Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3200 Federal Rd, Unit 116 Pasadena, TX 77504-1771

    • Garden apartment buildings
    • 12,000 SF
    • 4.96 lot acres
    OFF-MARKET
    Last Sale
    Aug 21, 2020
    Value Estimations
    $750,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-5401995
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Vista Gardens Apartments / Apartment Building / Apartment Complex
    • Boss Garage Doo`r Repair / Hardware & Home Improvement / General Contractor
    • Juliza spotless cleaning services / Hardware & Home Improvement

    Property Details for 3200 Federal Rd

    Year built
    1978
    Construction
    BRICK
    Lot size
    4.96 lot acres
    Property size
    12,000 SF
    Property type
    Garden apartment buildings
    APN
    610870000116
    APU
    610870000116

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $540,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $953,000
      Market price range: $447k - $954k

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $780,000
      Current use
      COMMERCIAL (GENERAL)
      $1,100,000
      Change: +41% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $1,055,000
      Change: +36% Conversion: Difficult
      RESTAURANT
      $1,030,000
      Change: +32% Conversion: Difficult
      WAREHOUSE, STORAGE
      $780,000
      Change: +0% Conversion: Difficult
      RETAIL STORES
      $750,000
      Change: -4% Conversion: Difficult
      OFFICE BUILDING
      $730,000
      Change: -6% Conversion: Moderate
      MEDICAL BUILDING
      $710,000
      Change: -9% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pasadena
    County
    Harris
    State
    Texas
    Longitude
    -95.1961
    Latitude
    29.6636
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $103,641
    $1,080,650
    $5,422,204
    $6,502,854
    -
    $1,080,650
    $5,422,204
    $6,502,854

    Comparable in this City

    • Value Estimation
      $805,000
      13,632 SF

      4210 Young St, Unit 60

      GARDEN APT, COURT APT (5+ UNITS) • 13,632 SF
      4210 Young St, Pasadena, TX 77504-2958
      View Details
    • Value Estimation
      $1,445,000
      16,112 SF

      3520 Burke Rd, Unit 144

      GARDEN APT, COURT APT (5+ UNITS) • 16,112 SF
      3520 Burke Rd, Pasadena, TX 77504-2368
      View Details
    • Value Estimation
      $1,985,000
      22,384 SF

      4747 Burke Rd, Unit 160

      GARDEN APT, COURT APT (5+ UNITS) • 22,384 SF
      4747 Burke Rd, Pasadena, TX 77504-4038
      View Details
    • Value Estimation
      $725,000
      11,912 SF

      4100 Vis Rd, Unit 160

      GARDEN APT, COURT APT (5+ UNITS) • 11,912 SF
      4100 Vis Rd, Pasadena, TX 77504-2128
      View Details
    • Value Estimation
      $1,150,000
      13,340 SF

      4205 Vis Rd, Unit 168

      GARDEN APT, COURT APT (5+ UNITS) • 13,340 SF
      4205 Vis Rd, Pasadena, TX 77504-2101
      View Details
    • Value Estimation
      $1,785,000
      20,244 SF

      3602 Burke Rd, Unit 190

      GARDEN APT, COURT APT (5+ UNITS) • 20,244 SF
      3602 Burke Rd, Pasadena, TX 77504-2355
      View Details

    Similar Nearby for Sale

    • $870,639

      Commercial Land in Pasadena, TX

      Commercial zoned property off Fairmont Parkway Frontage in Pasadena, TX.
      602 Fairmont Pkwy, Pasadena, TX 77504
      View Details
    • $240,000

      Versatile Half-Acre Lot Available

      Half-acre lot suitable for commercial or residential use.
      3932 Allen Genoa Rd, Pasadena, TX 77504
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,164 SF

      Retail Space Near Grocery Stores

      Retail space available near Fiesta Mart, Mi Tienda, and Food Town.
      2520 Spencer Hwy, Pasadena, TX 77504
      View Details
    • Contact for pricing
      2,422 SF

      Remodeled Restaurant with Drive-Thru, Patio

      2,422 SF restaurant with drive-thru and outdoor patio.
      4061 Spencer Hwy, Pasadena, TX 77504
      View Details
    • $18 SF/Yr
      9,050 SF

      Retail Space in Pasadena, TX

      9,050 SF retail space available for lease.
      4300 Fairmont Pkwy, Pasadena, TX 77504
      View Details
    • Contact for pricing

      Mixed-Use Property on Fairmont Parkway

      Multi-building property with office and warehouse space for lease.
      722 Fairmont Pkwy, Pasadena, TX 77504
      View Details
    • Contact for pricing

      Commercial Space For Lease

      Commercial space available for lease.
      4111 Fairmont Pkwy, Pasadena, TX 77504
      View Details
    • Contact for pricing

      Retail Space Available For Rent

      Retail spaces available, ranging from 1,800 to 43,560 SqFt.
      Nwq Of Preston & Crenshaw, Pasadena, TX 77504
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3200 Federal Rd, Unit 116
    Pasadena, TX 77504-1771
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!