Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    32 Waverly Pl New York, NY 10003-6688

    • Schools
    • 180,000 SF
    • 0.41 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-2019544
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • New York University - College of Arts & Science / Academic Department / School

    Property Details for 32 Waverly Pl

    Year built
    1900
    Lot size
    0.41 lot acres
    Property size
    180,000 SF
    Zone code
    R7-2
    Property type
    Schools
    APN
    00547-0001
    APU
    5470001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    New York
    County
    New York
    State
    New York
    Longitude
    -73.9956
    Latitude
    40.7303
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $0.00
    $3,802,500
    $11,310,120
    $15,112,620
    -
    $8,450,000
    $26,567,000
    $35,017,000

    Comparable in this City

    • Value Estimation
      $300,000
      85,000 SF

      699 Broadway

      COLLEGE, UNIVERSITY, VOC SCHOOL • 85,000 SF
      699 Broadway, New York, NY 10003
      View Details
    • Value Estimation by Request
      125,588 SF

      7 12th St

      COLLEGE, UNIVERSITY, VOC SCHOOL • 125,588 SF
      7 12th St, New York, NY 10003-4475
      View Details
    • Value Estimation
      $900,000
      71,270 SF

      15-19 Washington Pl

      COLLEGE, UNIVERSITY, VOC SCHOOL • 71,270 SF
      15-19 Washington Pl, New York, NY 10003
      View Details
    • Value Estimation
      $335,000
      53,482 SF

      24-26 Waverly Pl

      COLLEGE, UNIVERSITY, VOC SCHOOL • 53,482 SF
      24-26 Waverly Pl, New York, NY 10003
      View Details
    • Value Estimation
      $650,000
      43,214 SF

      107 2nd Ave, Unit 113

      COLLEGE, UNIVERSITY, VOC SCHOOL • 43,214 SF
      107 2nd Ave, New York, NY 10003-8335
      View Details
    • Value Estimation
      $840,000
      50,000 SF

      44 2nd St, Unit 50

      COLLEGE, UNIVERSITY, VOC SCHOOL • 50,000 SF
      44 2nd St, New York, NY 10003-9269
      View Details

    Similar Nearby for Sale

    • $1,195,000

      Specialty Property in New York

      Specialty property available for sale in New York, NY.
      224 E 17Th St, New York, NY 10003
      View Details
    • $1,200,000

      New York Specialty Property

      Specialty property available for sale in New York, NY.
      211 E 18Th St, New York, NY 10003
      View Details
    • $1,075,000

      New York Specialty Property

      Specialty property available for sale in New York, NY.
      41 5Th Ave, New York, NY 10003
      View Details
    • $1,875,000

      New York Specialty Property

      Specialty property available for sale in New York, NY.
      30 E 10Th St, New York, NY 10003
      View Details
    • $2,895,000

      New York Specialty Property

      Specialty property available for sale in New York, NY.
      232 E 6Th St, New York, NY 10003
      View Details
    • $10,500,000
      11,250 SF

      Prime NYC Mixed-Use Investment

      Historic 11,250 SF building, high potential.
      21 17Th St, New York, NY 10003
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      8,700 SF

      Union Square West Retail Gem

      Prime Manhattan Pop-Up Space Available
      37 Union Sq, New York, NY 10003
      View Details
    • $152 SF/Yr
      275 SF

      East 14th Street Retail Space

      Prime NYC Retail, 275 sq ft, Food Allowed
      327 14Th St, New York, NY 10003
      View Details
    • Contact for pricing
      9,042 SF

      Prime NYC Retail Space Available

      9,042 SF Retail Space, Multiple Units
      38 14Th St, New York, NY 10003
      View Details
    • Contact for pricing
      157,000 SF

      Union Square Executive Suites

      Prestigious Manhattan Office Space
      853 Broadway, New York, NY 10003
      View Details
    • $200 SF/Yr
      300 SF

      East Village Retail Space Available

      Brand new, 300 sq ft retail space.
      70 1Th St, New York, NY 10003
      View Details
    • Contact for pricing
      160,000 SF

      Union Square Office Space Available

      Office space for rent in Union Square, New York.
      24-32 Union Sq E, New York, NY 10003
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    32 Waverly Pl
    New York, NY 10003-6688
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.