Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    31925 State Rte 20 Oak Harbor, WA 98277-3720
    Back to Search
    Property profile & analytics

    31925 State Rte 20, Oak Harbor, WA 98277-3720

    View on Map
    • Office buildings
    • 2,467 SF
    • 0.43 lot acres
    Off-Market
    Last Sale Jul 31, 2025
    $800,000
    Property ID
    US90-1318192
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $585,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Pacific Grace Tax and Accounting / Tax Preparation

    Property Details for 31925 State Rte 20

    Year built
    1984
    Construction
    WOOD
    Lot size
    0.43 lot acres
    Zone code
    OH
    Property type
    Office buildings
    APN
    R13202-451-0320
    APU
    R132024510320

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Oct 31, 2025 $800,000 Rrwc Properties LLC Pacific Grace Tax And Accounting In Warranty Deed $739k · Hbcde LLC
    Feb 1, 2023 — Pacific Grace Tax Accounting INC — Deed · related $350k · Eastate Of Kathryn E Jolly
    Nov 23, 2015 — Pacific Grace Tax & Accounting INC Muleskinners INC Receivers Deed $156k · Peoples Bank
    — — George B Churchill — Deed Of Trust · related $217k · Srv Construction INC
    — — Pacific Grace Tax & Accounting — Deed Of Trust · related $162k · Northwest Busn Dev Assn
    — — Muleskinners INC — Deed Of Trust · related $253k · Frontier Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $380,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $351,000
      Market price range: $155k - $563k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $480,000
      RETAIL STORES
      $370,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Oak Harbor
    County
    Island
    State
    Washington
    Longitude
    -122.657
    Latitude
    48.2945
    CBSA code
    36020
    CBSA name
    OAK HARBOR, WA MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $374,616
    $252,744
    $627,360
    -
    $374,616
    $252,744
    $627,360

    Comparable in this City

    • Value Estimation
      $980,000
      10,629 SF

      32785 State Rte 20

      PROFESSIONAL BUILDING
      32785 State Rte 20, Oak Harbor, WA 98277-2622
      View Details
    • Value Estimation by Request
      2,625 SF

      31275 State Rte 20

      PROFESSIONAL BUILDING
      31275 State Rte 20, Oak Harbor, WA 98277-3169
      View Details
    • Value Estimation
      $1,375,000
      15,502 SF

      450 Bayshore Dr

      PROFESSIONAL BUILDING
      450 Bayshore Dr, Oak Harbor, WA 98277-3102
      View Details
    • Value Estimation
      $555,000
      6,500 SF

      32800 State Rte 20

      PROFESSIONAL BUILDING
      32800 State Rte 20, Oak Harbor, WA 98277-2609
      View Details
    • Value Estimation by Request
      3,000 SF

      1421 Barlow St

      PROFESSIONAL BUILDING
      1421 Barlow St, Oak Harbor, WA 98277-3160
      View Details
    • Value Estimation by Request
      2,400 SF

      1401 Barlow St

      PROFESSIONAL BUILDING
      1401 Barlow St, Oak Harbor, WA 98277-3160
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Downtown Oak Harbor Office Building

      Two-story office building with open space and parking.
      275 SE Pioneer Way, Oak Harbor, WA 98277
      View Details
    • Contact for pricing
      8,950 SF

      Well-Maintained Office Building For Sale

      Office building with long-term leases, low maintenance, and great tenants.
      499 NE Midway Blvd, Oak Harbor, WA 98277
      View Details
    • Contact for pricing

      Historic Victorian Building in Oak Harbor

      1902 Victorian building in Oak Harbor's Downtown Central Business District.
      1199 SE Dock St, Oak Harbor, WA 98277
      View Details
    • Contact for pricing

      Well-Maintained Office Building For Sale

      Office building with long-term leases, low maintenance, and great tenants.
      499 NE Midway Blvd, Oak Harbor, WA 98277
      View Details
    • Contact for pricing
      4,488 SF

      Oak Harbor Office Building For Sale

      Office building with highway frontage and investment potential.
      35 SE Ely St, Oak Harbor, WA 98277
      View Details
    • Contact for pricing
      4,659 SF

      Oak Harbor Office Building

      Office building for sale in Oak Harbor, Washington.
      520 E Whidbey Ave, Oak Harbor, WA 98277
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,922 SF

      Downtown Oak Harbor Office Building

      Two-story office building with open space and parking.
      275 SE Pioneer Way, Oak Harbor, WA 98277
      View Details
    • $3,250 /Mo
      1,603 SF

      Downtown Oak Harbor Office Building

      Standalone office building in Oak Harbor's Downtown Business District.
      1121 Dock St, Oak Harbor, WA 98277
      View Details
    • Contact for pricing
      1,603 SF

      Downtown Oak Harbor Office Building

      Standalone office building in Downtown Oak Harbor with dedicated parking.
      1121 Southeast Dock St, Oak Harbor, WA 98277
      View Details
    • Contact for pricing

      Office Space Available For Lease

      Office property available for lease in Oak Harbor, Washington.
      275 SE Cabot Dr, Oak Harbor, WA 98277
      View Details
    • $8,998 /Mo
      3,880 SF

      Medical Office Space For Lease

      3,880 SF medical office space available for lease.
      380 Barrington Dr, Oak Harbor, WA 98277
      View Details
    • $450 /Mo
      133 SF

      Private Executive Suites For Rent

      Executive suites available in well-trafficked retail/office center.
      32650 State Highway 20, Oak Harbor, WA 98277
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    31925 State Rte 20
    Oak Harbor, WA 98277-3720
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    31925 State Rte 20, Oak Harbor, WA, 98277
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!