Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3187 Washington SW St Covington, GA 30014-2781

    • Individual retail properties
    • 2,294 SF
    • 0.26 lot acres
    OFF-MARKET
    Value Estimations
    $245,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1153982
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Individual retail properties

    Property Details for 3187 Washington SW St

    Year built
    1906
    Construction
    STEEL FRAME
    Lot size
    0.26 lot acres
    Property size
    2,294 SF
    Zone code
    C1
    Property type
    Individual retail properties
    APN
    C0350-00030-014-000
    APU
    C035000030014000

    Description

    This exceptional mixed-use property, located at 3187 Washington St SW in Covington, Georgia (30014), presents a unique investment opportunity. The 2,294 square foot building, constructed in 1906, sits on a 0.26-acre lot and is currently 100% occupied. The asking price is $389,000, translating to $169.57 per square foot. The property features a Neighborhood Mixed Use (NM) zoning designation, allowing for a variety of uses including office, retail, and medical spaces. Its prime location, just blocks from Covington's town square, offers excellent visibility and accessibility. The building's history and current condition make it an attractive option for owner-users seeking a versatile and established commercial space. The property's parcel number is C035000030014000. This is a rare chance to acquire a well-maintained, income-producing asset in a thriving Georgia community. The building's single structure and established tenancy provide a stable foundation for future growth and potential expansion. This property is ideal for an investor seeking a strong return on investment in a desirable location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $245,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $310,000
      AUTO REPAIR, GARAGE
      $265,000
      MEDICAL BUILDING
      $250,000
      RETAIL STORES
      $150,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Covington
    County
    Newton
    State
    Georgia
    Longitude
    -83.8684
    Latitude
    33.5944
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,925
    $14,000
    $45,240
    $59,240
    -
    $35,000
    $113,100
    $148,100

    Comparable in this City

    • Value Estimation
      $840,000
      2,996 SF

      2161 Emory NW St

      LAUNDROMAT (SELF-SERVICE) • 2,996 SF
      2161 Emory NW St, Covington, GA 30014-2211
      View Details
    • Value Estimation by Request

      Olive Garden

      Brand New 7,825 SF 2024 High-Quality Construction
      6138 Pavillion Way, Covington (Atlanta), GA 30014
      View Details
    • Value Estimation
      $205,000
      2,168 SF

      6112 Washington SW St

      LAUNDROMAT (SELF-SERVICE) • 2,168 SF
      6112 Washington SW St, Covington, GA 30014-2780
      View Details
    • Value Estimation
      $285,000
      5,472 SF

      1146 Conyers SE St

      GYM, HEALTH SPA • 5,472 SF
      1146 Conyers SE St, Covington, GA 30014-2851
      View Details
    • Value Estimation
      $200,000
      1,026 SF

      5205 Hwy 36

      BARBER, HAIR SALON • 1,026 SF
      5205 Hwy 36, Covington, GA 30014-3546
      View Details
    • Value Estimation
      $4,380,000
      7,500 SF

      9135 Dr M L King Jr Ave

      LIQUOR STORE • 7,500 SF
      9135 Dr M L King Jr Ave, Covington, GA 30014-8701
      View Details

    Similar Nearby for Sale

    • $800,000
      3,120 SF

      Versatile Retail Space Near Covington Square

      Retail property suitable for daycare, personal care home, or office.
      6135 Petty St SW, Covington, GA 30014
      View Details
    • $1,670,000
      12,847 SF

      Covington Storefront Redevelopment

      Historic Downtown Retail Opportunity
      1145 Clark St, Covington, GA 30014
      View Details
    • $1,350,000
      1,775 SF

      Retail Property on Highway 278

      Retail space available for purchase on Highway 278.
      8225 Highway 278 NE, Covington, GA 30014
      View Details
    • $3,677,000
      15,000 SF

      Harbor Freight Net Lease Investment

      Georgia Retail Property: Strong ROI
      8500 Dr M L King Jr Ave, Covington, GA 30014
      View Details
    • $3,000,000

      Profitable Tire Shop Business Included

      Operating tire shop with building, inventory, equipment, and land.
      6166 Washington St, Covington, GA 30014
      View Details
    • $325,000
      2.08 Acres

      Covington, GA Commercial Land - $325K

      Prime 2.08-acre commercial lot. High traffic, Hwy 36 frontage.
      10717 Hwy 36 Hwy, Covington, GA 30014
      View Details

    Similar Nearby for Lease

    • $4,000 /Mo
      2,262 SF

      Historic Covington Commercial Space For Rent

      Versatile 2,262 SF space in the heart of Covington.
      2175 Emory St NW, Covington, GA 30014
      View Details
    • $3,500 /Mo
      3,000 SF

      Versatile Commercial Space in Covington

      Adaptable commercial building suitable for various business needs.
      3143 NE Mill St, Covington, GA 30014
      View Details
    • Contact for pricing

      Industrial Outdoor Storage Available

      Industrial outdoor storage with secured, lit, and fenced space.
      1597 Access Rd, Covington, GA 30014
      View Details
    • Contact for pricing
      19,200 SF

      Jackson Market: Covington Retail Space

      High-traffic retail space, flexible layouts.
      4115 Highway 278, Covington, GA 30014
      View Details
    • Contact for pricing
      40,000 SF

      Industrial Space with Dock Doors

      40,000 SF industrial space featuring dock and drive-in doors.
      Covington, GA 30014
      View Details
    • $750 /Mo
      47,045 SF

      Historic Office Space in Covington

      Prime commercial space in Covington's walkable, dynamic historic district.
      2175 Emory St NW, Covington, GA 30014
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3187 Washington SW St
    Covington, GA 30014-2781
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.