Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3182 Roswell NW Rd Atlanta, GA 30305-1850

    • Commercial real estate
    • 4,750 SF
    • 0.26 lot acres
    OFF-MARKET
    Value Estimations
    $660,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-0814730
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Lost Dog Tavern / Nightclub / Bar & Pub
    • Franklin Tree Services Atlanta / Landscaping / General Contractor

    Property Details for 3182 Roswell NW Rd

    Year built
    1945
    Construction
    WOOD
    Lot size
    0.26 lot acres
    Property size
    4,750 SF
    Zone code
    C3
    Property type
    Commercial real estate
    APN
    17 009900021036
    APU
    17009900021036

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $960,000
      6.5%
      $890,000
      7%
      $825,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $406,000
      Market price range: $305k - $843k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Atlanta
    County
    Fulton
    State
    Georgia
    Longitude
    -84.3795
    Latitude
    33.8421
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $14,621
    $283,040
    $70,120
    $353,160
    -
    $707,600
    $175,300
    $882,900

    Comparable in this City

    • Value Estimation
      $1,595,000
      4,665 SF

      425 Peachtree Hls NE Ave

      COMMERCIAL CONDOMINUIM • 4,665 SF
      425 Peachtree Hls NE Ave, Atlanta, GA 30305-4556
      View Details
    • Value Estimation
      $780,000
      3,840 SF

      425 Peachtree Hls Ave Ne Ste 31a

      COMMERCIAL CONDOMINUIM • 3,840 SF
      425 Peachtree Hls Ave Ne Ste 31a, Atlanta, GA 30305-4557
      View Details
    • Value Estimation
      $2,205,000
      4,140 SF

      425 Peachtree Hls Ave Ne Ste, Unit 9

      COMMERCIAL CONDOMINUIM • 4,140 SF
      425 Peachtree Hls Ave Ne Ste, Atlanta, GA 30305-4554
      View Details
    • Value Estimation by Request
      3,000 SF

      35 Irby NW Ave

      COMMERCIAL (GENERAL) • 3,000 SF
      35 Irby NW Ave, Atlanta, GA 30305-1807
      View Details
    • Value Estimation
      $820,000
      4,200 SF

      45 Irby NW Ave

      COMMERCIAL (GENERAL) • 4,200 SF
      45 Irby NW Ave, Atlanta, GA 30305-1807
      View Details
    • Value Estimation
      $700,000
      3,960 SF

      425 Peachtree Hls Ave Ne Ste, Unit 24

      COMMERCIAL CONDOMINUIM • 3,960 SF
      425 Peachtree Hls Ave Ne Ste, Atlanta, GA 30305-4558
      View Details

    Similar Nearby for Sale

    • $2,350,000
      0.20 Acres

      Buckhead Mixed-Use Oasis

      Luxury Live/Work Opportunity in Atlanta
      2963 Fulton Dr, Atlanta, GA 30305
      View Details
    • Contact for pricing
      4.75 Acres

      Roswell Road Development Assemblage

      Buckhead land, high traffic, redevelopment potential
      3501 Roswell Rd, Atlanta, GA 30305
      View Details
    • Contact for pricing
      0.66 Acres

      Buckhead Mixed-Use Development Site

      Prime Buckhead location, 0.66 acres, redevelopment opportunity.
      405 Pharr Rd, Atlanta, GA 30305
      View Details
    • $4,200,000

      Residential Lots Near Atlanta BeltLine

      Seven residential lots near Atlanta Memorial Park and Bobby Jones Golf.
      2288 Northside Dr Northwest, Atlanta, GA 30305
      View Details
    • $249,750
      807 SF

      Buckhead Condo with Stunning Views

      Renovated condo in the Concorde with luxury amenities and breathtaking views.
      2870 Court South Pharr Rd NW, Atlanta, GA 30305
      View Details
    • $235,000

      Buckhead Condo with City Views

      Well-maintained condo in vibrant Buckhead with city views and amenities.
      2870 Court South Pharr Rd NW, Atlanta, GA 30305
      View Details

    Similar Nearby for Lease

    • $1,850 /Mo
      837 SF

      Buckhead Renovated 1-Bedroom Apartment

      Fully renovated 1-bedroom apartment in Buckhead with utilities included.
      2479 Peachtree Rd NE, Atlanta, GA 30305
      View Details
    • Contact for pricing
      4,876 SF

      Piedmont Center Office Sublet Available

      4,876 RSF office sublet with excellent amenities through August 2031.
      3565 Piedmont Rd NE, Atlanta, GA 30305
      View Details
    • $23 SF/Yr
      10,000 SF

      Prime Buckhead Executive Office Space

      Atlanta Office: 10,000 SF Available
      3520 Piedmont Rd, Atlanta, GA 30305
      View Details
    • $32 SF/Yr
      1,602 SF

      Retail Space in Premier Location

      Retail space available in the heart of Buckhead.
      3280 Peachtree Rd NE, Atlanta, GA 30305
      View Details
    • Contact for pricing
      4,889 SF

      Prime Office Space in Buckhead

      Office space for rent in vibrant Buckhead Village.
      3050 Peachtree Rd, Atlanta, GA 30305
      View Details
    • Contact for pricing

      Buckhead Retail/Office Space Available

      High-profile property in Buckhead Business District with premier signage.
      3242 Peachtree Rd NE, Atlanta, GA 30305
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3182 Roswell NW Rd
    Atlanta, GA 30305-1850
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.