Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    31781 Casino Dr Lake Elsinore, CA 92530-4511

    • Hotels
    • 46,407 SF
    • 1.77 lot acres
    OFF-MARKET
    Value Estimations
    $4,580,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-3013101
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Best Western Plus Lake Elsinore Inn & Suites / Hotel & Motel

    Property Details for 31781 Casino Dr

    Year built
    2007
    Construction
    WOOD
    Lot size
    1.77 lot acres
    Property size
    46,407 SF
    Zone code
    R106
    Property type
    Hotels
    APN
    363-172-020
    APU
    363172020

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $4,740,000
      6.5%
      $4,375,000
      7%
      $4,060,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lake Elsinore
    County
    Riverside
    State
    California
    Longitude
    -117.296
    Latitude
    33.6564
    CBSA code
    40140
    CBSA name
    RIVERSIDE-SAN BERNARDINO-ONTARIO, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $56,593
    $195,695
    $5,233,248
    $5,428,943
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,200,000
      0.17 Acres

      Lake

      HOTEL • 0.17 Acres
      Lake, Elsinore, CA 92530
      View Details
    • Value Estimation
      $1,060,000
      16,300 SF

      31808 Casino Dr

      HOTEL • 16,300 SF
      31808 Casino Dr, Lake Elsinore, CA 92530-4587
      View Details
    • Value Estimation
      $1,200,000
      0.06 Acres

      Lake

      HOTEL • 0.06 Acres
      Lake, Elsinore, CA 92530
      View Details
    • Value Estimation by Request
      2,601 SF

      315 Ellis St

      HOTEL • 2,601 SF
      315 Ellis St, Lake Elsinore, CA 92530
      View Details
    • Value Estimation by Request
      940 SF

      313 Ellis St

      HOTEL • 940 SF
      313 Ellis St, Lake Elsinore, CA 92530
      View Details
    • Value Estimation
      $2,030,000
      25,360 SF

      20930 Malaga Rd

      HOTEL • 25,360 SF
      20930 Malaga Rd, Lake Elsinore, CA 92530-4508
      View Details

    Similar Nearby for Sale

    • $338,000
      0.82 Acres

      Mountain St Residential Land

      Prime Lake Elsinore development opportunity.
      0 Mountain St, Lake Elsinore, CA 92530
      View Details
    • Contact for pricing
      318,841 SF

      Lake Elsinore Retail Redevelopment

      47-acre I-15 freeway site, high potential.
      17600 Collier Ave, Lake Elsinore, CA 92530
      View Details
    • $850,000
      13 SF

      Vacant Land Parcels For Sale

      13.42 acres of vacant land with frontage on Baker Street.
      South Of Pierce St, Lake Elsinore, CA 92530
      View Details
    • Contact for pricing

      Land in Growing Lake Elsinore

      Land available in Lake Elsinore, a fast-growing city.
      15 Bailey Dr, Lake Elsinore, CA 92530
      View Details
    • Contact for pricing

      Land Parcel For Investment

      Land parcel available for investment in Lake Elsinore.
      Pike St, Lake Elsinore, CA 92530
      View Details
    • Contact for pricing

      Land For Sale

      Land available for purchase.
      Ryan #85 Ln, Lake Elsinore, CA 92530
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr
      1,157 SF

      Prime Retail Space, Casino Drive

      1,157 SF Retail Space - High Visibility
      31796 Casino Dr, Lake Elsinore, CA 92530
      View Details
    • Contact for pricing
      108,900 SF

      Land Available For Lease

      Up to 2.5 acres of vacant land for lease.
      31000 Lake St, Lake Elsinore, CA 92530
      View Details
    • $3 SF/Yr
      900 SF

      Retail Space Available For Rent

      Retail space available for lease in Lake Elsinore, CA.
      18285 Collier Ave, Lake Elsinore, CA 92530
      View Details
    • Contact for pricing
      28,684 SF

      Free Standing Building For Lease

      Industrial building with office/showroom, large yard, and multiple doors.
      29395 Hunco Way, Lake Elsinore, CA 92530
      View Details
    • $21 SF/Yr
      18,777 SF

      Heritage Plaza Executive Suites

      Lake Elsinore Office Space Available Now
      31900 Mission Trl, Lake Elsinore, CA 92530
      View Details
    • $19 SF/Yr
      1,274 SF

      Lake Elsinore Industrial Warehouse

      1,274 SF Single-Tenant Warehouse Space
      31947 Corydon Rd, Lake Elsinore, CA 92530
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    31781 Casino Dr
    Lake Elsinore, CA 92530-4511
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.