Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3175-3181 Lillian Ln Beavercreek, OH 45431

    • Apartment buildings
    • 30,168 SF
    • 3.33 lot acres
    OFF-MARKET
    Value Estimations
    $510,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-4268027
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 3175-3181 Lillian Ln

    Year built
    2016
    Lot size
    3.33 lot acres
    Property size
    30,168 SF
    Zone code
    MX-PUD 93-4
    Property type
    Apartment buildings
    APN
    B42-0004-0002.0-0024.00
    APU
    B42000400020002400

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $510,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Beavercreek
    County
    Greene
    State
    Ohio
    Longitude
    -84.0457
    Latitude
    39.775
    CBSA code
    19430
    CBSA name
    DAYTON-KETTERING, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $91,994
    $205,410
    $948,290
    $1,153,700
    -
    $586,880
    $2,709,400
    $3,296,280

    Comparable in this City

    • Value Estimation
      $295,000
      12,490 SF

      2672 Gardenia Ave

      APARTMENT HOUSE (5+ UNITS) • 12,490 SF
      2672 Gardenia Ave, Beavercreek, OH 45431-2083
      View Details
    • Value Estimation
      $1,505,000
      24,980 SF

      2684 Hibiscus Way, Unit 2700

      APARTMENT HOUSE (5+ UNITS) • 24,980 SF
      2684 Hibiscus Way, Beavercreek, OH 45431-2077
      View Details
    • Value Estimation by Request
      10,890 SF

      Bueno Ct

      GARDEN APT, COURT APT (5+ UNITS) • 10,890 SF
      Bueno Ct, Dayton, OH 45431
      View Details
    • Value Estimation
      $505,000
      9,984 SF

      Burkhardt Rd

      GARDEN APT, COURT APT (5+ UNITS) • 9,984 SF
      Burkhardt Rd, Dayton, OH 45431
      View Details
    • Value Estimation
      $460,000
      2,900 SF

      61 Colin Kelly Dr

      GARDEN APT, COURT APT (5+ UNITS) • 2,900 SF
      61 Colin Kelly Dr, Dayton, OH 45431-1339
      View Details
    • Value Estimation
      $420,000
      6,948 SF

      33 Smithville Rd

      GARDEN APT, COURT APT (5+ UNITS) • 6,948 SF
      33 Smithville Rd, Dayton, OH 45431-1832
      View Details

    Similar Nearby for Sale

    • $1,250,000
      2.08 Acres

      Beavercreek Commercial Land - 2 Acres

      Prime Commercial Land, 2 Acres, $1.25M
      2529 Cmns Blvd, Beavercreek, OH 45431
      View Details
    • $2,432,000

      Land with Interstate Visibility

      Commercial land near Wright-Patterson Air Force Base and Wright State.
      Hendon Ave, Dayton, OH 45431
      View Details
    • $52,000

      Beavercreek Lot in Quiet Cul-de-Sac

      Premium Beavercreek lot for custom home in ideal location.
      2873 Cove Cir, Beavercreek, OH 45431
      View Details
    • Contact for pricing
      7.37 Acres

      Mission Point Blvd Commercial Land

      7.37 Acres, Prime Development Site
      0 Mission Point Blvd, Beavercreek, OH 45431
      View Details
    • $289,000

      Land Near WPAFB

      Commercial land with high traffic counts near WPAFB.
      4030 Colonel Glenn Hwy, Dayton, OH 45431
      View Details

    Similar Nearby for Lease

    • $37 SF/Yr
      2,911 SF

      Retail Space in Beavercreek, OH

      Retail space available for lease in Beavercreek, Ohio.
      2724 Colonel Glenn Hwy, Beavercreek, OH 45431
      View Details
    • $23 SF/Yr
      208,000 SF

      Executive Suites at Fairfield Commons

      Class A Office Space, Flexible Lease Terms
      2611 Cmns Blvd, Beavercreek, OH 45431
      View Details
    • Contact for pricing
      500 SF

      Office Space in Beavercreek

      500 SF office space available for rent in Beavercreek.
      2365 Lakeview Dr, Beavercreek, OH 45431
      View Details
    • Contact for pricing
      23,418 SF

      Office Space Near WPAFB

      Office space in Beavercreek, convenient to Wright Patterson Air Force Base.
      3745 Pentagon Blvd, Beavercreek, OH 45431
      View Details
    • $11 SF/Yr
      10,500 SF

      Beavercreek Office Building For Rent

      10,500 SF office building near I-675 and Wright State.
      2579 Lillian Ln, Beavercreek, OH 45431
      View Details
    • $20 SF/Yr
      150,000 SF

      Mission Point Office Campus

      Prime Beavercreek Office Space, 150,000 SF
      2601 Mission Point Blvd, Beavercreek, OH 45431
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3175-3181 Lillian Ln
    Beavercreek, OH 45431
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.