Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3161 Prosperous Pl Green Valley, AZ 85614-6403

    • Assisted living facilities
    • 7,331 SF
    • 2.58 lot acres
    OFF-MARKET
    Last Sale
    Jun 15, 2023
    $2,768,000
    Value Estimations
    $2,915,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-1535060
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Closed / Nursing Home / Retirement Community

    Property Details for 3161 Prosperous Pl

    Year built
    2014
    Construction
    FRAME
    Lot size
    2.58 lot acres
    Property size
    7,331 SF
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    304-70-0540
    APU
    304700540

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,055,000
      ML approach
      $3,070,000

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $3,210,000
      Current use
      RESTAURANT
      $3,370,000
      Change: +5% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Green Valley
    County
    Pima
    State
    Arizona
    Longitude
    -111.001
    Latitude
    31.8243
    CBSA code
    46060
    CBSA name
    TUCSON, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $18,566
    $50,498
    $307,911
    $358,409
    -
    $336,654
    $2,052,737
    $2,389,391

    Comparable in this City

    • Value Estimation
      $8,685,000
      38,499 SF

      150 La Canada Dr

      HOMES (RETIRED, NURSING) • 38,499 SF
      150 La Canada Dr, Green Valley, AZ 85614-3129
      View Details
    • Value Estimation by Request
      1,674 SF

      17802 Placita Octubre

      HOMES (RETIRED, NURSING) • 1,674 SF
      17802 Placita Octubre, Green Valley, AZ 85614-4412
      View Details
    • Value Estimation by Request
      2.04 Acres

      Green

      HOMES (RETIRED, NURSING) • 2.04 Acres
      Green, Valley, AZ 85614
      View Details
    • Value Estimation
      $3,895,000
      98,575 SF

      500 Camino Encanto

      HOMES (RETIRED, NURSING) • 98,575 SF
      500 Camino Encanto, Green Valley, AZ 85614-6113
      View Details
    • Value Estimation
      $625,000
      3,279 SF

      18292 Camino De Paez

      HOMES (RETIRED, NURSING) • 3,279 SF
      18292 Camino De Paez, Green Valley, AZ 85614-4450
      View Details
    • Value Estimation
      $4,315,000
      49,528 SF

      160 La Canada Dr

      HOMES (RETIRED, NURSING) • 49,528 SF
      160 La Canada Dr, Green Valley, AZ 85614-3129
      View Details

    Similar Nearby for Sale

    • New
      $1,150,000
      8.29 Acres

      Green Valley Land Opportunity

      8+ acre Green Valley land suitable for various development projects.
      505 W Belltower Dr, Green Valley, AZ 85614
      View Details
    • New
      $1,150,000
      8.29 Acres

      Green Valley Land Opportunity

      8+ acres in Green Valley, AZ, suitable for various uses.
      505 W Belltower Dr, Green Valley, AZ 85614
      View Details
    • $150,000
      3.60 Acres

      Sahuarita Retail Land Investment

      Prime Sahuarita storefront, high-traffic location.
      Green Valley, AZ 85614
      View Details
    • Contact for pricing
      2.71 Acres

      Sahuarita Hospitality Land

      2.71 Acres, I-19 & Duval Mine Rd
      I-19 & Duval Mine Rd, Sahuarita, AZ 85614
      View Details
    • $290,000
      2.52 Acres

      Land with Mountain Views

      2.52 acre lot in gated community with mountain views.
      700 E Canyon Rock Rd, Green Valley, AZ 85614
      View Details
    • $160,000
      3.19 Acres

      Green Valley Land with Mountain Views

      3.19 acre lot in gated community near Madera Canyon.
      649 E Canyon Rock Rd, Green Valley, AZ 85614
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      10,717 SF

      Continental Plaza: Green Valley Medical Office

      Prime Green Valley medical office space available.
      0 Nwc I-19 & Continental Rd, Green Valley, AZ 85614
      View Details
    • Contact for pricing
      81,561 SF

      Sahuarita Commercial Land Opportunity

      Prime Green Valley Land, 81,561 SF
      18737 Nogales Hwy, Green Valley, AZ 85614
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space in Sahuarita Palms

      Retail space in Safeway-anchored shopping center near I-19.
      1325 W Duval Mine Rd, Green Valley, AZ 85614
      View Details
    • $21 SF/Yr
      2,321 SF

      Green Valley Office Space For Lease

      Single-story office, 2321 sq ft, AZ
      518 Whitehouse Canyon Rd, Green Valley, AZ 85614
      View Details
    • $20 SF/Yr
      2,121 SF

      Medical Office Space Available

      Office space adjacent to Santa Cruz Valley Regional Hospital.
      4475 I 19 Frontage Rd, Green Valley, AZ 85614
      View Details
    • Contact for pricing
      900 SF

      Sahuarita Palms Plaza Retail Space

      900 SF Retail Space, Green Valley, AZ
      1355 Duval Mine Rd, Green Valley, AZ 85614
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3161 Prosperous Pl
    Green Valley, AZ 85614-6403
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.