Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3125 Walnut St Harrisburg, PA 17109-3558

    • Specialty properties
    • 4,330 SF
    • 1.30 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-2713420
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hetrick-Bitner Funeral Home, Inc. / Cemetery / Cremation Service
    • Bitner Memorials, LLC / Monument Maker
    • Central Pennsylvania Cremation Society / Cremation Service

    Property Details for 3125 Walnut St

    Year built
    1850
    Construction
    FRAME
    Lot size
    1.30 lot acres
    Property size
    4,330 SF
    Property type
    Specialty properties
    APN
    62-037-010
    APU
    62037010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Harrisburg
    County
    Dauphin
    State
    Pennsylvania
    Longitude
    -76.8426
    Latitude
    40.2836
    CBSA code
    25420
    CBSA name
    HARRISBURG-CARLISLE, PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,710
    $183,000
    $94,300
    $277,300
    -
    $183,000
    $94,300
    $277,300

    Comparable in this City

    • Value Estimation
      $585,000
      5,742 SF

      3813 Walnut St

      CHARITABLE ORGANIZATION • 5,742 SF
      3813 Walnut St, Harrisburg, PA 17109-2533
      View Details
    • Value Estimation by Request
      2,125 SF

      3419 Canby St

      PROFESSIONAL CLUBS/ASSOCIATIONS • 2,125 SF
      3419 Canby St, Harrisburg, PA 17109-4707
      View Details
    • Value Estimation by Request
      2,484 SF

      Brookfield St

      PROFESSIONAL CLUBS/ASSOCIATIONS • 2,484 SF
      Brookfield St, Harrisburg, PA 17109
      View Details
    • Value Estimation by Request
      1,302 SF

      4006 Elmerton Ave

      CHARITABLE ORGANIZATION • 1,302 SF
      4006 Elmerton Ave, Harrisburg, PA 17109-1325
      View Details
    • Value Estimation by Request
      3.28 Acres

      4400 Devonshire Rd

      PROFESSIONAL CLUBS/ASSOCIATIONS • 3.28 Acres
      4400 Devonshire Rd, Harrisburg, PA 17109-1542
      View Details
    • Value Estimation by Request
      1.30 Acres

      Elmwood Dr

      PROFESSIONAL CLUBS/ASSOCIATIONS • 1.30 Acres
      Elmwood Dr, Harrisburg, PA 17109
      View Details

    Similar Nearby for Sale

    • $2,300,000
      3,382 SF

      S&T Bank Ground Lease Asset

      3,382 SF S&T Bank ground lease in Harrisburg, PA.
      301 Colonial Rd, Harrisburg, PA 17109
      View Details
    • $1,500,000

      Fully Occupied Medical Office Building

      8,795 SF Harrisburg medical office building for sale.
      4601 Devonshire Rd, Harrisburg, PA 17109
      View Details
    • $485,000
      4,870 SF

      4918 Locust Ln

      Office Properties & Spaces • 4,870 SF
      4918 Locust Ln, Harrisburg, PA 17109
      View Details
    • $699,000
      0.14 Acres

      Harrisburg Retail Investment Opportunity

      High-traffic retail building with apartment.
      4814 Jonestown Rd, Harrisburg, PA 17109
      View Details
    • $5,500,000
      124,438 SF

      Harrisburg Redevelopment Opportunity

      184-Unit Medical/Multifamily Complex
      1051 Avila Rd, Harrisburg, PA 17109
      View Details
    • Contact for pricing
      9,958 SF

      High Visibility Retail Opportunity

      Retail property with high traffic and visibility on Walnut Street.
      3601 Walnut St, Harrisburg, PA 17109
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr
      3,000 SF

      Harrisburg Executive Office Suite

      1,718 SF Office Space Available
      3301 Schoolhouse Ln, Harrisburg, PA 17109
      View Details
    • Contact for pricing
      11,000 SF

      Progress Plaza Retail Space

      11,000 sq ft Retail Space Available
      99 Progress Ave, Harrisburg, PA 17109
      View Details
    • Contact for pricing
      1,990 SF

      Retail Space in Harrisburg, PA

      Neighborhood strip center with excellent accessibility and strong retail corridor.
      4907 Jonestown Rd, Harrisburg, PA 17109
      View Details
    • New
      $1,300 /Mo

      Visible Office/Retail Space Available

      High-visibility office/retail space ready for immediate occupancy.
      4903 Jonestown Rd, Harrisburg, PA 17109
      View Details
    • Contact for pricing
      262,333 SF

      Harrisburg Retail Center Investment

      Prime Harrisburg retail space available.
      4023 Union Deposit Rd, Harrisburg, PA 17109
      View Details
    • Contact for pricing
      215,735 SF

      Dauphin Plaza Retail Center

      High-demand Harrisburg retail space.
      3812 Union Deposit Rd, Progress, PA 17109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3125 Walnut St
    Harrisburg, PA 17109-3558
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.