Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3115 Pennington St SW Covington, GA 30014
    Back to Search
    Property profile & analytics

    3115 Pennington St SW Covington, GA 30014

    View on Map
    • Bed & breakfasts
    • 5,228 SF
    Off-Market
    Property ID
    US22-4138911
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Bed & breakfasts

    Property Details for 3115 Pennington St SW

    Year built
    1838
    Property size
    5,228 SF
    Property type
    Bed & breakfasts
    Property subtype
    Single family properties

    Description

    Southern Beauty! Welcome to Dixie Manor, one of Covingtons most iconic homes! Built in 1838 by Judge Thomas Jones, it is the only two storey antebellum brick home in Covington. With soaring 12 foot ceilings, 10 fireplaces, original heart pine floors, and Italian chandeliers from the home of Jean Pau ... l Gaultier, Dixie Manor has a distinct, luxurious feel. The home has beautiful symmetry, and features 5 bedrooms, 5 bathrooms, 2 staircases, and 7 foot windows throughout, creating extraordinary volume and light. Relax in the library or gorgeous sunroom, or maybe sip champagne from the balcony that overlooks the picturesque, golf cart friendly town. Sitting on two acres that include a salt water pool, walled garden and original outhouse, the gardens are old world and enchanting. A beautiful, secluded oasis, whilst only a short walk to the historic, storybook town of Covington, with its bustling restaurants and stylish boutiques. Dixie Manor has featured in several tv shows, including In the Heat of the Night, The Vampire Diaries and more recently as Rebekah Michaelsons home in The Originals. Covington is well known for being camera ready, and has been the backdrop for many shows and movies, such as Sweet Magnolias, Dukes of Hazzard, Halloween and many more. The size and history of Dixie lends itself to several opportunities. It is currently listed on Air BnB where it receives excellent reviews, but is equally suited to being a majestic home or BnB. Dixie has been a beloved family home for nearly 200 years, and her Australian owner is now ready to pass the baton to a new family. Don't miss this opportunity to become a part of the history of Dixie Manor!

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Covington
    County
    Newton
    State
    Georgia
    Longitude
    -83.8595337
    Latitude
    33.590138

    Comparable in this City

    • New
      $745,000
      5.67 Acres

      Covington Commercial Land For Sale

      Commercial land with development potential in Covington, GA.
      1791 Walnut Ave, Covington, GA 30014
      View Details
    • New
      $297,500
      Pending

      Covington Home with Creek View

      Spacious home with large backyard and detached oversized garage.
      70 Newton Ridge Dr, Covington, GA 30014
      View Details
    • $125,000

      Commercial Land Ready For Development

      Cleared, level commercial land suitable for development.
      7134 Turner Lake Cir, Covington, GA 30014
      View Details
    • Contact for pricing

      36-Acre Horse Farm

      Horse farm with barns, track, silos, and living spaces.
      460 Dixie Rd, Covington, GA 30014
      View Details
    • Contact for pricing

      2.46 Acres Heavy Industrial Land

      2.46 acres of heavy industrial land in Covington, Georgia.
      10150 John R Williams Hwy, Covington, GA 30014
      View Details
    • $800,000

      Industrial Land on Industrial Blvd

      Land suitable for heavy equipment storage or development.
      9126 Industrial Blvd NE, Covington, GA 30014
      View Details

    Similar Nearby for Sale

    • New
      $745,000
      5.67 Acres

      Covington Commercial Land For Sale

      Commercial land with development potential in Covington, GA.
      1791 Walnut Ave, Covington, GA 30014
      View Details
    • New
      $297,500
      Pending

      Covington Home with Creek View

      Spacious home with large backyard and detached oversized garage.
      70 Newton Ridge Dr, Covington, GA 30014
      View Details
    • $125,000

      Commercial Land Ready For Development

      Cleared, level commercial land suitable for development.
      7134 Turner Lake Cir, Covington, GA 30014
      View Details
    • Contact for pricing

      36-Acre Horse Farm

      Horse farm with barns, track, silos, and living spaces.
      460 Dixie Rd, Covington, GA 30014
      View Details
    • Contact for pricing

      2.46 Acres Heavy Industrial Land

      2.46 acres of heavy industrial land in Covington, Georgia.
      10150 John R Williams Hwy, Covington, GA 30014
      View Details
    • $800,000

      Industrial Land on Industrial Blvd

      Land suitable for heavy equipment storage or development.
      9126 Industrial Blvd NE, Covington, GA 30014
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      188,699 SF

      Modern Industrial Warehouse Space Available

      60,575 SF warehouse space ideal for distribution or manufacturing.
      12101 Harland Dr NE, Covington, GA 30014
      View Details
    • Contact for pricing

      Modern Distribution Facility Ready Now

      Class A distribution space available near I-20 in Covington, GA.
      14138 Lake Forest Ct NE, Covington, GA 30014
      View Details
    • Contact for pricing
      19,200 SF

      Jackson Market: Covington Retail Space

      High-traffic retail space, flexible layouts.
      4115 Highway 278, Covington, GA 30014
      View Details
    • Contact for pricing
      258,748 SF

      Modern Distribution Facility Ready

      Class A distribution space available near I-20 and Rivian.
      14138 Lake Forest Ct NE, Covington, GA 30014
      View Details
    • Contact for pricing
      13,728 SF

      Covington Industrial Building with Visibility

      13,728 SF industrial building with direct I-20 visibility.
      10147 Industrial Dr NE, Covington, GA 30014
      View Details
    • $9 SF/Yr

      Office and Warehouse Space Available

      Flex space with office, warehouse, and dock door access.
      9153 Hazelbrand Rd, Covington, GA 30014
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3115 Pennington St SW
    Covington, GA 30014
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3115 Pennington St SW, Covington, GA, 30014
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!