Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3115 E Diamond Head Ave Mission, TX 78573
    Back to Search
    Property profile & analytics

    3115 E Diamond Head Ave, Mission, TX 78573

    View on Map
    • Small apartment buildings
    For Sale
    $370,000
    View Listing →
    Mission, TX Multifamily Investment For Sale
    $370,000
    3,640 SF

    Mission, TX Multifamily Investment

    Four-unit property with income potential in a desirable location.

    3115 E Diamondhead Avenue, Mission, TX 78573
    View Listing
    Property ID
    US82-1854413
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Small apartment buildings

    Property Details for 3115 E Diamond Head Ave

    Year built
    2007
    Property type
    Small apartment buildings

    Description

    This exceptional investment opportunity presents a four-unit apartment building located at 3115 Diamondhead Avenue, Alton, Texas, 78573. Built in 2007, this property sits on a 9,557.935 square foot lot and comprises two buildings. Currently boasting 100% occupancy with long-term tenants (5-8 years), this property offers immediate cash flow. The four units consist of two-bedroom, two-bathroom apartments, with current rents totaling $3,300 per month ($850, $800, $850, and $900 respectively). Significant recent improvements totaling over $42,000 have been made, including a roof repair (2023), fresh interior and exterior paint (2023 & 2024), AC unit cleaning (2023), dryer vent cleaning, new exterior lighting and security cameras, new thermostats in units B & D, new washers and dryers in units B & D, and a full rehabilitation of unit D. Potential rent increases to $950-$975 per month per unit are anticipated starting October 2024, when leases become month-to-month, resulting in a potential monthly income of $3,600-$3,850. The property's location on a street with similar, newer (2015) four-plexes indicates strong market demand and profitability. This property is ideally suited for portfolio expansion or as a first-time investment. The asking price is $375,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Alton
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.2830582
    Latitude
    26.2888699

    Comparable in this City

    • $545,000
      0.25 Acres

      Prime Palmhurst Fourplex Investment

      Four-unit apartment building, excellent cash flow.
      7006 56 Ln, Palmhurst, TX 78573
      View Details
    • $334,000
      3,520 SF

      Mission, TX Fourplex Investment

      High-yield fourplex, strong rental income.
      3501 Inspiration Rd, Mission, TX 78573
      View Details
    • $445,000

      Mission, TX Apartment Building Investment

      Four-unit multifamily, excellent ROI potential.
      2712 Eisenhower Ave, Mission, TX 78573
      View Details
    • $549,900

      Mission, TX Multifamily Investment

      Brand new 4-unit apartment complex, high ROI.
      2913 Israel Ave, Mission, TX 78573
      View Details
    • $1,325,000
      12,896 SF

      Alton Multifamily Investment Opportunity

      14-unit apartment complex on 0.83 acres in Alton, TX.
      1503 W St Francis Ave, Alton, TX 78573
      View Details

    Similar Nearby for Sale

    • $545,000
      0.25 Acres

      Prime Palmhurst Fourplex Investment

      Four-unit apartment building, excellent cash flow.
      7006 56 Ln, Palmhurst, TX 78573
      View Details
    • $334,000
      3,520 SF

      Mission, TX Fourplex Investment

      High-yield fourplex, strong rental income.
      3501 Inspiration Rd, Mission, TX 78573
      View Details
    • $445,000

      Mission, TX Apartment Building Investment

      Four-unit multifamily, excellent ROI potential.
      2712 Eisenhower Ave, Mission, TX 78573
      View Details
    • $549,900

      Mission, TX Multifamily Investment

      Brand new 4-unit apartment complex, high ROI.
      2913 Israel Ave, Mission, TX 78573
      View Details
    • $1,325,000
      12,896 SF

      Alton Multifamily Investment Opportunity

      14-unit apartment complex on 0.83 acres in Alton, TX.
      1503 W St Francis Ave, Alton, TX 78573
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      9,998 SF

      Mission Retail Space For Lease

      Retail space available in high-traffic Mission location.
      10211 Mile 7 Rd, Mission, TX 78573
      View Details
    • $20 SF/Yr
      9,998 SF

      Retail Space in Plaza Emmanuel

      Retail suites available for lease in high-traffic Mission location.
      10211 Mile 7 Rd, Mission, TX 78573
      View Details
    • Contact for pricing
      1,789 SF

      9,998 SF Plaza Space Available

      Office and retail spaces available in high-traffic Mission plaza.
      10400 N 103Rd St, Mission, TX 78573
      View Details
    • $750 /Mo
      1,692 SF

      Mission, TX Commercial Rental Space

      Flexible commercial space suitable for restaurants, retail, or wellness businesses.
      104 N Mayberry Rd, Mission, TX 78573
      View Details
    • $1,103 /Mo
      735 SF

      Retail Space in Alton, TX

      Prime retail space available in high-traffic Alton location.
      2115 E Main Ave, Alton, TX 78573
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3115 E Diamond Head Ave
    Mission, TX 78573
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3115 E Diamond Head Ave, Mission, TX, 78573
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!