Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3111 Masterpiece Rd Lake Wales, FL 33898-7659
    Back to Search
    Property profile & analytics

    3111 Masterpiece Rd, Lake Wales, FL 33898-7659

    View on Map
    • Hotels
    • 14,898 SF
    • 9.73 lot acres
    Off-Market
    Last Sale Jul 29, 2022
    $3,200,000
    Property ID
    US19-0381395
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $3,175,000
    Show details
    Cap Rate Potential
    2.4%
    Hotels
    Location Intelligence

    Current Use by Public Records

    • Bella Cosa Wedding Venue / Wedding Service / Photography Service

    Property Details for 3111 Masterpiece Rd

    Year built
    1925
    Construction
    TYPE NOT SPECIFIED
    Lot size
    9.73 lot acres
    Property type
    Hotels
    APN
    282917000000014020
    APU
    282917000000014020

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jul 29, 2022 $908,400 Tom N Nguyen Bellacosa LLC Warranty Deed —
    Jul 29, 2022 $3,200,000 Bella Cosa Us LLC Tom N Nguyen Warranty Deed $2.4M · First Citizens Bank & Trust Co
    Jul 29, 2022 $454,200 Fair Exchange LLC Steven P Coscia Warranty Deed —
    May 28, 2019 — Capernaum Ministries INC — Correction Deed · related $1M · Centerstate Bk/fl
    Feb 11, 2016 $997,400 Capernaum Ministries INC Nguyen,tammy T Grant Deed · related $1M · Centerstate Bk/fl
    Apr 7, 2010 — Tammy T Nguyen Nguyen,tom & Tammy Quit Claim Deed · related —
    Sep 19, 2005 $1,600,000 Tom N Nguyen Hewell,robert E & Joyce S Warranty Deed —
    Apr 24, 1997 $300,000 Robert E Hewell Berkley,o A Grant Deed $225k · Huntington National Bank
    — — Robert E Hewell — Deed Of Trust · related $400k · Universe Learning Centers INC
    — — Tom N Nguyen — Deed Of Trust · related $750k · Centerstate Bank Of Florida

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,650,000
      ML approach
      $3,435,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,389,000
      Market price range: $1.53M - $5.26M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $3,370,000
      Current use
      MEDICAL BUILDING
      $4,610,000
      Change: +37% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $4,220,000
      Change: +25% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $3,625,000
      Change: +8% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $2,730,000
      Change: -19% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lake Wales
    County
    Polk
    State
    Florida
    Longitude
    -81.5368
    Latitude
    27.9612
    CBSA code
    29460
    CBSA name
    LAKELAND, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $14,035
    $165,214
    $887,828
    $1,053,042
    -
    $497,357
    $887,828
    $1,385,185

    Comparable in this City

    • Value Estimation by Request
      960 SF

      3724 Scenic Hwy

      MOTEL
      3724 Scenic Hwy, Lake Wales, FL 33898-7415
      View Details
    • Value Estimation
      $4,950,000
      18,352 SF

      14900 Cp Mack Rd

      MOTEL
      14900 Cp Mack Rd, Lake Wales, FL 33898-8445
      View Details
    • Value Estimation by Request
      6.73 Acres

      10721 Leisure Ln

      Churches & religious facilities
      10721 Leisure Ln, Lake Wales, FL 33898
      View Details
    • Value Estimation by Request
      4.96 Acres

      Old District Line Rd

      PROCESSING PLANT (CEMENT, GRAVEL)
      Old District Line Rd, Lake Wales, FL 33898
      View Details
    • Value Estimation by Request
      9.86 Acres

      Old District Line Rd

      PROCESSING PLANT (CEMENT, GRAVEL)
      Old District Line Rd, Lake Wales, FL 33898
      View Details
    • Value Estimation by Request
      15.19 Acres

      Old District Line Rd

      PROCESSING PLANT (CEMENT, GRAVEL)
      Old District Line Rd, Lake Wales, FL 33898
      View Details

    Similar Nearby for Sale

    • $239,999
      0.08 Acres

      Waterfront RV Lot with Private Dock

      Gated RV lot with private dock in River Ranch.
      443 Waterway Dr, Lake Wales, FL 33898
      View Details
    • $189,900
      0.06 Acres

      Turn-Key RV Lot with RV

      Deeded RV lot with income-generating RV in Central FL resort.
      251 Saddle Ln, Lake Wales, FL 33898
      View Details
    • $214,900
      0.09 Acres

      Luxury RV Retreat at River Ranch

      Turn-key, remodeled RV lot with resort amenities and rental potential.
      422 Longhorn Dr, Lake Wales, FL 33898
      View Details
    • New
      $89,000
      0.09 Acres

      Resort Lifestyle Land Parcel

      Build your own camper or tiny home within a gated-style resort community with extensive amenities and an all-inclusive HOA.
      Highway 630 E, Lake Wales, FL 33898
      View Details
    • $150,000
      0.09 Acres

      Resort RV Lot Investment Opportunity

      Deeded RV lot with resort amenities and income potential.
      103 Highway 630 E, Lake Wales, FL 33898
      View Details
    • Contact for pricing
      7,378 SF

      Waterfront Property with Business Opportunities

      Unique waterfront property with multiple established business units and income potential.
      10730 Camp Mack Rd, Lake Wales, FL 33898
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,400 SF

      Retail Space Available For Lease

      2,400 square feet of retail space for lease.
      2004 State Road 60 E, Lake Wales, FL 33898
      View Details
    • Contact for pricing
      510 SF

      Retail Pad on SR-60

      Retail pad site available for ground lease or build-to-suit.
      2231 State Road 60 E, Lake Wales, FL 33898
      View Details
    • Contact for pricing

      Lake Wales Warehouse with Storage

      108,984 SF warehouse with cold storage and yard.
      2404 Hunt Brothers Rd, Lake Wales, FL 33898
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3111 Masterpiece Rd
    Lake Wales, FL 33898-7659
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3111 Masterpiece Rd, Lake Wales, FL, 33898
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!