Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3104 Regal St Spokane, WA 99223-4733

    • Office buildings
    • 4,524 SF
    • 0.33 lot acres
    OFF-MARKET
    Value Estimations
    $930,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-3331754
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Regal Veterinary Clinic / Veterinary Clinic

    Property Details for 3104 Regal St

    Year built
    1986
    Construction
    STEEL FRAME
    Lot size
    0.33 lot acres
    Property size
    4,524 SF
    Property type
    Office buildings
    APN
    35331.0301
    APU
    353310301

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,150,000
      6.5%
      $1,065,000
      7%
      $985,000

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $1,130,000
      Current use
      MEDICAL BUILDING
      $1,075,000
      Change: -5% Conversion: Easy
      RETAIL STORES
      $1,040,000
      Change: -8% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Spokane
    County
    Spokane
    State
    Washington
    Longitude
    -117.369
    Latitude
    47.6261
    CBSA code
    44060
    CBSA name
    SPOKANE-SPOKANE VALLEY, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $12,187
    $170,950
    $1,077,700
    $1,248,650
    -
    $170,950
    $1,077,700
    $1,248,650

    Comparable in this City

    • Value Estimation
      $1,825,000
      10,740 SF

      4511 Glenrose Rd

      OFFICE BUILDING • 10,740 SF
      4511 Glenrose Rd, Spokane, WA 99223-1348
      View Details
    • Value Estimation
      $5,295,000
      47,363 SF

      2807 Stone St

      PROFESSIONAL BUILDING • 47,363 SF
      2807 Stone St, Spokane, WA 99223-4904
      View Details
    • Value Estimation
      $2,245,000
      10,900 SF

      2700 Sse Blvd

      PROFESSIONAL BUILDING • 10,900 SF
      2700 Sse Blvd, Spokane, WA 99223-4984
      View Details
    • Value Estimation
      $965,000
      1,400 SF

      3151 29th Ave

      PROFESSIONAL BUILDING • 1,400 SF
      3151 29th Ave, Spokane, WA 99223-4800
      View Details
    • Value Estimation by Request
      2,040 SF

      2715 31st Ave

      OFFICE BUILDING • 2,040 SF
      2715 31st Ave, Spokane, WA 99223-4708
      View Details
    • Value Estimation by Request
      132 SF

      2304 57th Ave

      PROFESSIONAL BUILDING • 132 SF
      2304 57th Ave, Spokane, WA 99223-6628
      View Details

    Similar Nearby for Sale

    • $215,000
      10.00 Acres

      Spokane Land on Browne Mountain

      10-acre land parcel on Browne Mountain near South Hill.
      57xx S Corkery Rd, Spokane, WA 99223
      View Details
    • $384,900
      12.59 Acres

      Spokane Land with Palouse Views

      12.59 acres near Spokane with views and paved access.
      6707 E Sagewood Ln, Spokane, WA 99223
      View Details
    • $2,305,620

      Prime South Hill Land Opportunity

      1.77 +/- acre land on Spokane's South Hill.
      2410 E 30Th Ave, Spokane, WA 99223
      View Details
    • $2,305,620

      Land Available in Spokane, WA

      Land for sale at 2410-2410 E 29th Ave, Spokane, WA
      2410-2410 E 29Th Ave, Spokane, WA 99223
      View Details
    • $700,000
      Pending

      South Hill Adult Family Home

      Well-established, income-producing adult family home in a peaceful Spokane neighborhood.
      4414 S Helena St, Spokane, WA 99223
      View Details
    • $400,000
      20.00 Acres

      Spokane Land with Palouse Views

      20 acres with views, good soil, and rural zoning.
      10900 S Silver Hill Rd, Spokane, WA 99223
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr

      South Hill Office/Retail Space Available

      Office or retail space with updated finishes in Spokane.
      2656 E 29Th Ave, Spokane, WA 99223
      View Details
    • $22 SF/Yr
      2,000 SF

      Spokane Office Space For Rent

      2000 square feet of office space available for lease.
      3022 E 57Th Ave, Spokane, WA 99223
      View Details
    • $550 /Mo

      South Hill Office Space Available

      Office space for rent in excellent South Hill location.
      3001 S Mount Vernon St, Spokane, WA 99223
      View Details
    • $550 /Mo
      424 SF

      Spokane Office Space For Rent

      Office space available for rent in Spokane, Washington.
      3001-3009 S Mount Vernon St, Spokane, WA 99223
      View Details
    • Contact for pricing

      Land For Rent

      Land available for single tenant use.
      2810 E 29Th Ave, Spokane, WA 99223
      View Details
    • $24 SF/Yr

      Retail Space in Regal Pond

      Retail space for lease in The Village at Regal Pond.
      4320 South Regal St, Spokane, WA 99223
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3104 Regal St
    Spokane, WA 99223-4733
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!