Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3103 Sugar Rd Edinburg, TX 78539-9726
    Back to Search
    Property profile & analytics

    3103 Sugar Rd, Edinburg, TX 78539-9726

    View on Map
    • Auto shops
    • 2,006 SF
    • 0.43 lot acres
    Off-Market
    Last Sale Aug 15, 2022
    Property ID
    US82-9133583
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Auto shops

    Property Details for 3103 Sugar Rd

    Year built
    2020
    Lot size
    0.43 lot acres
    Property type
    Auto shops
    APN
    C1125-00-000-0008-00
    APU
    C112500000000800

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Aug 15, 2022 — Abel Elias Ayala Rzf Investments LLC Venders Lien $477k · Rzf Investments LLC
    Jun 10, 2022 — Rzf Investments LLC Rosam Investments LLC Deed In Lieu Of Foreclosure · related —
    Apr 9, 2021 — Rosam Investments LLC Rzf Investments LLC Venders Lien $405k · Rzf Investments LLC
    Jun 11, 2018 — Rzf Investments LLC Lupe Enrjquez Ltd Venders Lien $79k · Lone Star National Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Edinburg
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.1832
    Latitude
    26.2758
    CBSA code
    32580
    CBSA name
    MCALLEN-EDINBURG-MISSION, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $6,077
    $132,062
    $101,310
    $233,372
    -
    $132,062
    $101,310
    $233,372

    Comparable in this City

    • Value Estimation by Request
      1,815 SF

      1901 Closner Blvd

      AUTO REPAIR, GARAGE
      1901 Closner Blvd, Edinburg, TX 78539-6315
      View Details
    • Value Estimation by Request
      1,200 SF

      1006 University Dr

      AUTO REPAIR, GARAGE
      1006 University Dr, Edinburg, TX 78539-2906
      View Details
    • Value Estimation
      $1,185,000
      11,826 SF

      Jackson Rd At W Canton Ave

      AUTO REPAIR, GARAGE
      Jackson Rd At W Canton Ave, Edinburg, TX 78539
      View Details
    • Value Estimation by Request
      3,362 SF

      8061 Fm 107

      AUTO REPAIR, GARAGE
      8061 Fm 107, Edinburg, TX 78539
      View Details
    • Value Estimation by Request
      4,422 SF

      1510 Wisconsin Rd

      AUTO REPAIR, GARAGE
      1510 Wisconsin Rd, Edinburg, TX 78539-7623
      View Details
    • Value Estimation
      $685,000
      6,272 SF

      4109 Mccoll Rd

      AUTO REPAIR, GARAGE
      4109 Mccoll Rd, Edinburg, TX 78539-9738
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,168 SF

      Edinburg Commercial Land Opportunity

      Prime investment opportunity with frontage on Bus 281.
      3514 S Us Hwy, Edinburg, TX 78539
      View Details
    • $1,200,000
      4.82 Acres

      Edinburg Commercial Land For Sale

      4.82-acre commercial tract in high-growth Edinburg, TX corridor.
      5130 Us Hwy, Edinburg, TX 78539
      View Details
    • $2,950,000

      Versatile Strip Center in McAllen

      9,622 SF strip center suitable for various businesses.
      2104 S Mccoll Rd, Edinburg, TX 78539
      View Details
    • Contact for pricing
      17,485 SF

      Edinburg Retail Center For Sale

      Multi-tenant retail center with high occupancy and stable income.
      3601 South Business Highway 281, Edinburg, TX 78539
      View Details
    • Contact for pricing
      8,995 SF

      Retail Space Near New Developments

      Retail space for sale near new developments, below market rents.
      1121 S Raul Longoria Rd, Edinburg, TX 78539
      View Details
    • $450,000
      0.92 Acres

      Prime Commercial Development Opportunity

      Highly visible corner lot ideal for various commercial uses.
      801 W Sprague St, Edinburg, TX 78539
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      30,030 SF

      Retail Space Near Walmart

      Retail spaces available in shadow-anchored development near Walmart.
      4017 S Mccoll Rd, Edinburg, TX 78539
      View Details
    • $20 SF/Yr
      1,100 SF

      Retail Space Near Walmart

      Retail spaces available in shadow-anchored development near Walmart.
      4019 S Mccoll Rd, Edinburg, TX 78539
      View Details
    • Contact for pricing
      1,200 SF

      Edinburg Shopping Center For Lease

      30,030 SF shopping center on 4.61 acres available.
      3911-3937 S Mccoll Rd, Edinburg, TX 78539
      View Details
    • Contact for pricing
      1,100 SF

      Edinburg Retail Space For Lease

      30,030 SF shopping center with high traffic volume.
      4013-4029 S Mccoll Rd, Edinburg, TX 78539
      View Details
    • Contact for pricing
      1,638 SF

      Edinburg Retail Space For Lease

      Freestanding retail space near UTRGV and Walmart available for lease.
      1709 W University Dr, Edinburg, TX 78539
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3103 Sugar Rd
    Edinburg, TX 78539-9726
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3103 Sugar Rd, Edinburg, TX, 78539
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!