Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    310 Johnson St Santa Fe, NM 87501-1829

    • Commercial real estate
    • 3,765 SF
    OFF-MARKET
    Last Sale
    Apr 12, 2021
    Value Estimations
    $520,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US61-0712221
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • 310 J St. / Hotel & Motel

    Property Details for 310 Johnson St

    Property size
    3,765 SF
    Property type
    Commercial real estate
    APN
    18500916
    APU
    18500916

    Description

    Exceptional investment opportunity: a meticulously renovated, three-unit hotel in the heart of downtown Santa Fe, New Mexico. This property, located at 310 Johnson St, boasts 3,802 square feet on a 0.12-acre lot and is zoned BCD. Built in 1959 and recently renovated by renowned architect Evan Geisler, the hotel offers a unique blend of historic charm and modern luxury. The three spacious units, designed with a luxurious New York loft aesthetic, feature high ceilings, exposed block walls, polished concrete floors, and upscale finishes. Each unit includes custom walnut cabinetry, handmade doors, quartz countertops, and chef-grade appliances, including two Sub-Zero refrigerators. The bathrooms are equally impressive, showcasing luxurious fixtures, lighted mirrors, and large showers. Unit C, the largest, offers two bedrooms and three bathrooms, accommodating six to eight guests with pull-out sofas. Units B and A each feature two bedrooms and two bathrooms, also with laundry facilities, and sleep up to six guests. Unit A is handicap accessible. The property's strong financial performance is reflected in its asking price of $2,050,000, a price per square foot of $488, and a pro-forma cap rate of 9%, generating a net operating income (NOI) of $232,275. Keypad entry from a central hallway ensures convenient access for guests. This turnkey operation presents a rare chance to acquire a high-performing hospitality asset in a prime Santa Fe location. The property's location in the vibrant downtown area ensures consistent occupancy and strong rental income.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $585,000
      6.5%
      $540,000
      7%
      $500,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $502,000
      Market price range: $331k - $1.92M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $860,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Santa Fe
    County
    Santa Fe
    State
    New Mexico
    Longitude
    -105.943
    Latitude
    35.6891
    CBSA code
    42140
    CBSA name
    SANTA FE, NM METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $10,157
    $100,013
    $169,456
    $269,469
    -
    $300,040
    $508,371
    $808,411

    Comparable in this City

    • Value Estimation by Request
      0.63 Acres

      6411 Airport Rd

      Land • 0.63 Acres
      6411 Airport Rd, Santa Fe, NM 87501
      View Details
    • Value Estimation by Request

      6411 Airport Rd

      Land
      6411 Airport Rd, Santa Fe, NM 87501
      View Details
    • Value Estimation by Request

      Santa Fe, NM 87501

      COMMERCIAL (GENERAL)
      Santa Fe, NM 87501
      View Details
    • Value Estimation by Request

      Santa Fe, NM 87501

      COMMERCIAL (GENERAL)
      Santa Fe, NM 87501
      View Details
    • Value Estimation by Request

      Santa Fe, NM 87501

      COMMERCIAL (GENERAL)
      Santa Fe, NM 87501
      View Details
    • Value Estimation by Request

      Santa Fe, NM 87501

      COMMERCIAL (GENERAL)
      Santa Fe, NM 87501
      View Details

    Similar Nearby for Sale

    • $150,000
      3.57 Acres

      Arroyo Seco Land: 3.5 Acres

      Prime Santa Fe County land, ideal for development.
      4 Ojito Dr, Santa Fe, NM 87501
      View Details
    • Contact for pricing
      0.63 Acres

      Santa Fe Land: Prime Development Site

      High-traffic location, owner financing available.
      6411 Airport Rd, Santa Fe, NM 87501
      View Details
    • $135,375
      0.42 Acres

      Residential Lot in Gated Community

      Residential lot in gated community with mountain views near Santa Fe.
      1083 S Summit Rdg, Santa Fe, NM 87501
      View Details
    • $320,388
      0.82 Acres

      Residential Land in Santa Fe

      Residential lots in a gated mountain community with natural beauty.
      1121 S Summit Rdg, Santa Fe, NM 87501
      View Details
    • $900,000
      Pending

      Prime Downtown Santa Fe Retail

      High-visibility commercial building in downtown Santa Fe with permitted uses.
      647 Cerrillos Rd, Santa Fe, NM 87501
      View Details
    • $535,000
      3.86 Acres

      Santa Fe Mountain View Lot

      3.86 acre lot with utilities, near Santa Fe downtown.
      2395 Camino Del Oso, Santa Fe, NM 87501
      View Details

    Similar Nearby for Lease

    • $24 SF/Yr
      1,593 SF

      Downtown Santa Fe Turnkey Office

      Turnkey office space in downtown Santa Fe near Plaza.
      315-325 Paseo De Peralta, Santa Fe, NM 87501
      View Details
    • $6,437 /Mo
      1,450 SF

      Prime Retail Space Near Plaza

      Gallery/retail space with high ceilings, hardwood floors, and ample storage.
      108 Don Gaspar Ave, Santa Fe, NM 87501
      View Details
    • $675 /Mo
      2,348 SF

      Santa Fe Office Suites Available

      Furnished or unfurnished office suites for lease in Santa Fe.
      228 S Saint Francis Dr, Santa Fe, NM 87501
      View Details
    • Contact for pricing
      1,377 SF

      Premium Office and Retail Building

      Office and retail building near Santa Fe Plaza with parking.
      125 Lincoln Ave, Santa Fe, NM 87501
      View Details
    • $1,315 /Mo
      1,100 SF

      Santa Fe Commercial Space For Rent

      1,100 SF commercial space with high visibility and traffic.
      150 S St Francis Dr, Santa Fe, NM 87501
      View Details
    • $18 SF/Yr
      17,301 SF

      Downtown Santa Fe Office Space

      Three-story office building with parking in the heart of Santa Fe.
      142 W Palace Ave, Santa Fe, NM 87501
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    310 Johnson St
    Santa Fe, NM 87501-1829
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.