Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    309 Osborn Rd Phoenix, AZ 85012-2311

    • Grocery and convenience stores
    • 4,000 SF
    • 1.48 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-0087528
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Circle K / Public Bathroom / Convenience Store
    • Cardtronics ATM / Atm
    • Amazon Locker - Laska / Mailing Service / E-Commerce Service

    Property Details for 309 Osborn Rd

    Year built
    2001
    Construction
    STEEL FRAME
    Lot size
    1.48 lot acres
    Property size
    4,000 SF
    Zone code
    C-1
    Property type
    Grocery and convenience stores
    APN
    118-22-165
    APU
    11822165

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.069
    Latitude
    33.487
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $35,142
    $0.00
    $0.00
    $808,789
    -
    $4,184,500
    $717,249
    $4,901,749

    Comparable in this City

    • Value Estimation by Request
      2,680 SF

      543 Thomas Rd

      CONVENIENCE STORE • 2,680 SF
      543 Thomas Rd, Phoenix, AZ 85012-3203
      View Details
    • Value Estimation
      $1,450,000
      2,650 SF

      5141 Central Ave

      CONVENIENCE STORE • 2,650 SF
      5141 Central Ave, Phoenix, AZ 85012-1439
      View Details
    • Value Estimation by Request
      2,202 SF

      305 Thomas Rd

      CONVENIENCE STORE • 2,202 SF
      305 Thomas Rd, Phoenix, AZ 85012-3208
      View Details
    • Value Estimation by Request
      5,881 SF

      4750 Central Ave

      RETAIL STORES (PERSONAL SERVICES) • 5,881 SF
      4750 Central Ave, Phoenix, AZ 85012-1732
      View Details
    • Value Estimation by Request
      7,364 SF

      3236 3rd St

      RETAIL STORES (PERSONAL SERVICES) • 7,364 SF
      3236 3rd St, Phoenix, AZ 85012-3070
      View Details
    • Value Estimation
      $730,000
      4,125 SF

      5104 Central Ave

      RETAIL STORES (PERSONAL SERVICES) • 4,125 SF
      5104 Central Ave, Phoenix, AZ 85012-1404
      View Details

    Similar Nearby for Sale

    • $2,043,700
      4,240 SF

      Bank of America Ground Lease

      Bank of America NNN ground lease in Phoenix, Arizona.
      7723 W Thomas Rd, Phoenix, AZ 85012
      View Details
    • $1,200,000
      1,235 SF

      Redevelopment Opportunity in Phoenix Midtown

      Two properties for sale in revitalizing Phoenix Midtown district.
      501 E Osborn Rd, Phoenix, AZ 85012
      View Details
    • Contact for pricing
      722,000 SF

      Midtown Phoenix Executive Office Space

      Class A Office, Retail, & Hotel
      3800 Central Ave, Phoenix, AZ 85012
      View Details
    • Contact for pricing

      Retail Center with Upcoming Improvements

      Retail property with high traffic and planned upgrades.
      W Camelback Rd, Phoenix, AZ 85012
      View Details
    • $6,535,000
      15,080 SF

      Phoenix Retail Property For Sale

      Retail property available for purchase in Phoenix, Arizona.
      6021 S Central Ave, Phoenix, AZ 85012
      View Details
    • $1,018,215
      2,057 SF

      Mid-Century Office Building For Sale

      Freestanding 2,057 SF office building with high visibility.
      506 E Camelback Rd, Phoenix, AZ 85012
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      1,650 SF

      Retail Space on Camelback Road

      1650 SF retail space available on Camelback Road.
      525-533 E Camelback Rd, Phoenix, AZ 85012
      View Details
    • $30 SF/Yr
      1,213 SF

      Retail Space on Central Avenue

      1,213 SF retail space with frontage on Central Avenue.
      5808 S Central Ave, Phoenix, AZ 85012
      View Details
    • Contact for pricing
      1,800 SF

      Remodeled Creative Office Space

      Recently remodeled creative office space in Midtown Phoenix.
      635 E Maryland Ave, Phoenix, AZ 85012
      View Details
    • Contact for pricing
      5,660 SF

      Retail Space Available Soon

      Retail space available February 2026 in hard corner building.
      635 E Indian School Rd, Phoenix, AZ 85012
      View Details
    • Contact for pricing
      12,800 SF

      Arcadia Area Retail Opportunity

      Prominent power center with strong national tenant lineup.
      4531 E Thomas Rd, Phoenix, AZ 85012
      View Details
    • Contact for pricing
      4,250 SF

      Retail Space Near Park Central

      Retail space near updated mall, public transit, and residences.
      128 W Osborn Rd, Phoenix, AZ 85012
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    309 Osborn Rd
    Phoenix, AZ 85012-2311
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.