Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3079 Crystal Ave Memphis, TN 38112-4107
    Property profile & analytics

    3079 Crystal Ave Memphis, TN 38112-4107

    View on Map
    • Sports & entertainment properties
    • 19,581 SF
    • 1.60 lot acres
    Off-Market
    Property ID
    US80-1199356
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,080,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • First Star Learning Academy / Daycare Center / Foster Care Service
    • Binghamton Community Life Center / Daycare Center
    • Drunken Daisies / Take-out & Catering / Catering Service
    • Lifespaces / Parking Lot & Garage

    Property Details for 3079 Crystal Ave

    Year built
    2003
    Construction
    STEEL FRAME
    Lot size
    1.60 lot acres
    Property size
    19,581 SF
    Zone code
    R-6
    Property type
    Sports & entertainment properties
    APN
    044-008- - -00017-C
    APU
    04400800017C

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,078,000
      Market price range: $284k - $1.87M

    • Alternative Use

      Use
      Estimation
      RECREATIONAL/ENTERTAINMENT (GENERAL)
      $1,080,000
      Current use
      AUTO REPAIR, GARAGE
      $1,790,000
      Change: +66% Conversion: Difficult
      RETAIL STORES
      $1,520,000
      Change: +41% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $1,355,000
      Change: +26% Conversion: Difficult
      MEDICAL BUILDING
      $1,325,000
      Change: +23% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $1,045,000
      Change: -3% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -89.9588
    Latitude
    35.1405
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $0.00
    $0.00
    $0.00
    -
    $55,700
    $1,681,200
    $1,736,900

    Comparable in this City

    • Value Estimation by Request
      0.09 Acres

      Racine

      RECREATIONAL, ENTERTAINMENT • 0.09 Acres
      Racine, Memphis, TN 38112
      View Details
    • Value Estimation
      $865,000
      23,072 SF

      2675 Summer Ave

      RECREATIONAL, ENTERTAINMENT • 23,072 SF
      2675 Summer Ave, Memphis, TN 38112-2821
      View Details
    • Value Estimation by Request
      3.32 Acres

      2606 Everett Ave

      RECREATIONAL, ENTERTAINMENT • 3.32 Acres
      2606 Everett Ave, Memphis, TN 38112
      View Details
    • Value Estimation by Request
      0.09 Acres

      Racine

      RECREATIONAL, ENTERTAINMENT • 0.09 Acres
      Racine, Memphis, TN 38112
      View Details
    • Value Estimation by Request
      0.09 Acres

      Racine

      RECREATIONAL, ENTERTAINMENT • 0.09 Acres
      Racine, Memphis, TN 38112
      View Details
    • Value Estimation by Request
      0.88 Acres

      Tillman St

      RECREATIONAL, ENTERTAINMENT • 0.88 Acres
      Tillman St, Memphis, TN 38112
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Fully Leased Memphis Office Building

      Long-term tenants provide stable income in central location.
      2714 Union Avenue Ext, Memphis, TN 38112
      View Details
    • $375,000

      Office, Showroom, Retail Property

      2,500 SF corner property in the Broad Avenue Arts District.
      2526 Sam Cooper Blvd, Memphis, TN 38112
      View Details
    • Contact for pricing

      Commercial Land For Sale

      Commercial land available for self-storage development.
      Summer Ave, Memphis, TN 38112
      View Details
    • Contact for pricing

      Retail Space in Arts District

      2,170 SF retail space in new Broad Avenue development.
      2977 Broad Ave, Memphis, TN 38112
      View Details
    • Contact for pricing

      Land Available For Sale

      Land for sale at Hwy 196 & Hwy 57.
      Hwy 196 & Hwy 57, Memphis, TN 38112
      View Details
    • Contact for pricing
      0.14 Acres

      Residential Land in Memphis, TN

      Residential land available in Memphis, Tennessee.
      Whitman Ave, Memphis, TN 38112
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space in Arts District

      New retail space in a high-traffic arts district.
      2977 Broad Ave, Memphis, TN 38112
      View Details
    • Contact for pricing
      1,000 SF

      Retail Space on Broad Avenue

      Retail spaces for lease in growing Broad Avenue area.
      2543 Broad Ave, Memphis, TN 38112
      View Details
    • Contact for pricing

      Marquee Red Office Space

      Office building with high visibility on Poplar Avenue.
      2400 Poplar Ave, Memphis, TN 38112
      View Details
    • Contact for pricing
      30,400 SF

      Memphis Warehouse with Dock Doors

      30,400 SF warehouse featuring multiple dock doors.
      2700 Summer Ave, Memphis, TN 38112
      View Details
    • $950 /Mo
      1,346 SF

      Retail Space Available For Lease

      Retail space for lease, subdivided into four spaces.
      3030-3036 Summer Ave, Memphis, TN 38112
      View Details
    • $4,000 /Mo
      3,200 SF

      Retail Space at Faxon & McLean

      Retail space available at the corner of Faxon & McLean.
      585 N Mclean Blvd, Memphis, TN 38112
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3079 Crystal Ave
    Memphis, TN 38112-4107
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3079 Crystal Ave, Memphis, TN, 38112
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!