Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3070 Mayfield Rd Cleveland Heights, OH 44118-1727

    • Outlet malls
    • 8,400 SF
    • 0.82 lot acres
    OFF-MARKET
    Last Sale
    Jul 18, 2023
    Value Estimations
    $735,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-6017136
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Outlet malls

    Property Details for 3070 Mayfield Rd

    Year built
    2012
    Construction
    TYPE NOT SPECIFIED
    Lot size
    0.82 lot acres
    Property size
    8,400 SF
    Zone code
    C2
    Property type
    Outlet malls
    APN
    684-08-004
    APU
    68408004

    Description

    This exceptional investment opportunity presents a fee-simple ownership of a ±8,333 square foot Dollar General store located at 3070 Mayfield Rd, Cleveland Heights, OH 44118. The property, situated on a ±0.82-acre lot with 23 parking spaces, boasts a brand-new 2023 renovation, including a new roof, HVAC units, and facade. The single-tenant building is 100% occupied under a Net Net + (NN+) lease with Dollar General Corporation, a credit-rated, Fortune 500 company, providing significant financial security. The lease commenced September 13, 2023, with a remaining term of 8.9 years and two, five-year renewal options, each including a 10% rent increase. The current annual Net Operating Income (NOI) is $91,520, resulting in a 7.25% cap rate and a price per square foot of $151.49. The property benefits from a high-density market, with over 340,000 residents within a 5-mile radius and an above-average household income exceeding $64,000. Its strategic location on Mayfield Road, a high-traffic area with over 11,000 vehicles per day, provides excellent visibility and accessibility. The asking price is $1,262,345. The property is zoned commercial and was originally built in 2011. This is a stabilized investment with minimal capital expenditures anticipated in the near future. The low rent per square foot of $10.98 offers additional investor security and potential for future cash flow growth.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $711,000
      Market price range: $250k - $942k
      AI Estimate
      $586,000
      Market price range: $244k - $670k

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $555,000
      Current use
      MEDICAL BUILDING
      $920,000
      Change: +65% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $890,000
      Change: +60% Conversion: Moderate
      COMMERCIAL (GENERAL)
      $785,000
      Change: +41% Conversion: Easy
      AUTO REPAIR, GARAGE
      $765,000
      Change: +37% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $625,000
      Change: +13% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cleveland Heights
    County
    Cuyahoga
    State
    Ohio
    Longitude
    -81.5698
    Latitude
    41.5151
    CBSA code
    17460
    CBSA name
    CLEVELAND-ELYRIA-MENTOR, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $29,585
    $157,150
    $47,600
    $204,750
    -
    $449,000
    $136,000
    $585,000

    Comparable in this City

    • Value Estimation by Request
      1.05 Acres

      20759 Park Blvd

      SHOPPING CENTER, STRIP CENTER • 1.05 Acres
      20759 Park Blvd, University Heights, OH 44118
      View Details
    • Value Estimation
      $1,185,000
      11,312 SF

      20601 Fairmount Blvd

      SHOPPING CENTER, STRIP CENTER • 11,312 SF
      20601 Fairmount Blvd, Shaker Heights, OH 44118-4835
      View Details
    • Value Estimation by Request
      0.35 Acres

      Fairmount Blvd

      SHOPPING CENTER, STRIP CENTER • 0.35 Acres
      Fairmount Blvd, Shaker Heights, OH 44118
      View Details
    • Value Estimation by Request
      15,836 SF

      13910 Cedar Rd

      SHOPPING CENTER, STRIP CENTER • 15,836 SF
      13910 Cedar Rd, University Heights, OH 44118-3204
      View Details
    • Value Estimation
      $37,700,000
      0.09 Acres

      Cedar Rd

      SHOPPING CENTER, STRIP CENTER • 0.09 Acres
      Cedar Rd, University Heights, OH 44118
      View Details
    • Value Estimation by Request
      0.49 Acres

      Cleveland Heights, OH 44118

      SHOPPING CENTER, STRIP CENTER • 0.49 Acres
      Cleveland Heights, OH 44118
      View Details

    Similar Nearby for Sale

    • $309,900
      Pending

      Cleveland Heights Duplex Investment Opportunity

      Side-by-side duplex near Cedar/Lee district with updates throughout.
      3331 Cedarbrook Rd, Cleveland Heights, OH 44118
      View Details
    • $290,000
      1,889 SF

      Cleveland Heights Multifamily Investment Opportunity

      Four-bedroom home with income potential in a walkable neighborhood.
      1686 Lee Rd, Cleveland, OH 44118
      View Details
    • $30,000
      Pending

      University Heights Buildable Lot

      Buildable lot with garden house in University Heights, Ohio.
      3874 Washington Blvd, Cleveland, OH 44118
      View Details
    • $309,900
      3,278 SF

      Updated Triplex in Cleveland Heights

      Well-maintained triplex with updated units, new roof, and plumbing.
      1676 Glenmont Rd, Cleveland Heights, OH 44118
      View Details
    • $175,000
      2,864 SF

      East Cleveland Multifamily Investment Opportunity

      Three-unit property with income potential near University Circle.
      1526 Eddington Rd, Cleveland, OH 44118
      View Details
    • $297,000
      3,696 SF

      Spacious Cleveland Heights Income Property

      Three-story duplex with rental income potential in Cleveland Heights.
      1558 Ivydale Rd, Cleveland Heights, OH 44118
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      55,000 SF

      Severance Town Center Retail Space

      125,000 SF retail space in Severance Town Center.
      3452-3640 Mayfield Rd, Cleveland Heights, OH 44118
      View Details
    • Contact for pricing
      5,142 SF

      Carroll Commons Retail Space

      Shaker Heights retail space, high traffic, prime location.
      20601 Fairmount Blvd, Shaker Heights, OH 44118
      View Details
    • Contact for pricing
      125,000 SF

      Retail Outlot in Cleveland Heights

      Outlot for lease or sale in busy shopping center.
      3606 Mayfield Rd, Cleveland Heights, OH 44118
      View Details
    • Contact for pricing
      317,266 SF

      Oakwood Commons Retail Center

      Prime South Euclid Shopping Center Space Available
      1838 Warrensville Ctr Rd, South Euclid, OH 44118
      View Details
    • Contact for pricing
      7,025 SF

      JCU Gateway Retail Opportunity

      Prime University Heights Retail Space
      2639 Warrensville Ctr Rd, University Heights, OH 44118
      View Details
    • Contact for pricing
      43,018 SF

      University Heights Retail Center

      Prime Retail Space, Multiple Units Available
      2193 Taylor Rd, University Heights, OH 44118
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3070 Mayfield Rd
    Cleveland Heights, OH 44118-1727
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.