Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3053 104th Ave Westminster, CO 80031-2305

    • Turn key restaurants
    • 8,909 SF
    • 2.00 lot acres
    OFF-MARKET
    Last Sale
    Feb 03, 2022
    $2,585,000
    Value Estimations
    $2,580,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0345926
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Legacy Point Restaurant / Restaurant

    Property Details for 3053 104th Ave

    Year built
    2007
    Lot size
    2.00 lot acres
    Property size
    8,909 SF
    Property type
    Turn key restaurants
    APN
    R0168924
    APU
    R0168924

    Description

    This exceptional turnkey restaurant opportunity in Westminster, Colorado, boasts a total of 15,606 square feet, strategically located at 3053 W 104th Ave, 80031, in Adams County. The property features a two-story building with a remarkable 5,102 square foot fully equipped rooftop patio offering unparalleled views of the Front Range. The building's layout includes a 2,650 square foot basement, a spacious 7,854 square foot ground floor, and the expansive rooftop patio. This high-density retail area enjoys excellent visibility and accessibility, sharing an intersection with major retailers such as King Soopers (Kroger), Safeway, and Auto Nation. Ample parking is provided with 160 spaces situated across two acres of land. The property's prime location and impressive features make it an ideal investment for experienced restaurateurs seeking a fully operational establishment with significant potential. The building's size and amenities, combined with the high-traffic location, present a unique opportunity to establish or expand a successful restaurant business. This turnkey operation minimizes start-up costs and allows for immediate revenue generation. The expansive rooftop patio provides a unique selling point, offering customers a memorable dining experience with breathtaking views.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,335,000
      ML approach
      $2,510,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,646,000
      Market price range: $1.84M - $5.44M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $3,335,000
      Current use
      AUTO REPAIR, GARAGE
      $3,795,000
      Change: +14% Conversion: Difficult
      RETAIL STORES
      $3,230,000
      Change: -3% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Westminster
    County
    Adams
    State
    Colorado
    Longitude
    -105.027
    Latitude
    39.8859
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $70,254
    $357,310
    $311,080
    $668,390
    -
    $1,280,664
    $1,114,992
    $2,395,656

    Comparable in this City

    • Value Estimation
      $2,000,000
      9,768 SF

      8971 Yates St

      RESTAURANT • 9,768 SF
      8971 Yates St, Westminster, CO 80031-7529
      View Details
    • Value Estimation by Request
      4,165 SF

      8050 Federal Blvd

      RESTAURANT • 4,165 SF
      8050 Federal Blvd, Westminster, CO 80031-4116
      View Details
    • Value Estimation by Request
      3,696 SF

      8721 Tpke Dr

      RESTAURANT • 3,696 SF
      8721 Tpke Dr, Westminster, CO 80031-7046
      View Details
    • Value Estimation
      $965,000
      10,193 SF

      4301 Main St, Unit 1

      RESTAURANT • 10,193 SF
      4301 Main St, Westminster, CO 80031-5177
      View Details
    • Value Estimation
      $1,500,000
      7,646 SF

      8911 Yates St

      RESTAURANT • 7,646 SF
      8911 Yates St, Westminster, CO 80031-7529
      View Details
    • Value Estimation
      $575,000
      2,400 SF

      3041 92nd Ave

      RESTAURANT • 2,400 SF
      3041 92nd Ave, Westminster, CO 80031-2765
      View Details

    Similar Nearby for Sale

    • $10,350,000
      29,132 SF

      Well-Maintained Shopping Center For Sale

      29,132 SF shopping center, 100% leased with strong tenants.
      11225-11265 Decatur St, Westminster, CO 80031
      View Details
    • $5,000,000
      1,092 SF

      Westminster Convenience Store Investment

      High-cap rate convenience store, prime location.
      9175 Harlan St, Westminster, CO 80031
      View Details
    • Contact for pricing
      0.75 Acres

      Westminster Auto Shop - Great Visibility

      High-traffic corner lot auto shop in Westminster, CO.
      9215 Federal Blvd, Westminster, CO 80031
      View Details
    • $9,500,000
      37,215 SF

      Westminster Retail Investment Opportunity

      37,215 SF shopping center in Denver MSA for sale.
      5028-5036 W 92Nd Ave, Westminster, CO 80031
      View Details
    • $149,000
      840 SF

      Westminster Office Condos For Sale

      Two 840 SF office condos available, sold separately or together.
      8791 Wolff Ct #120, Westminster, CO 80031
      View Details
    • $279,900
      1,030 SF

      Turnkey Ground Floor Unit

      2006 ground floor unit with central AC and fireplace.
      8690 Decatur St, Westminster, CO 80031
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      15,181 SF

      Westminster Retail & Restaurant Space

      Downtown Westminster, CO: 4 Units Available
      8877 Eaton St, Westminster, CO 80031
      View Details
    • $23 SF/Yr
      24,037 SF

      Valle Vista Retail Spaces Available

      Westminster, CO Retail Center - Multiple Units
      3003 104Th Ave, Westminster, CO 80031
      View Details
    • $1,903 /Mo
      1,680 SF

      Westminster Retail Space Available Soon

      1,680 SF retail space in a vibrant location.
      5650-5740 W 88Th Ave, Westminster, CO 80031
      View Details
    • $15 SF/Yr
      52,272 SF

      Westminster Retail Space Available

      Retail spaces with high visibility and traffic in Westminster, CO.
      8801 N Harlan St, Westminster, CO 80031
      View Details
    • Contact for pricing
      2,160 SF

      Retail Space in H-Mart Center

      Retail space available in H-Mart anchored shopping center.
      5044-5092 W 92Nd Ave, Westminster, CO 80031
      View Details
    • Contact for pricing
      3,892 SF

      Retail Space in Mixed-Use Development

      3,892 SF retail space in a vibrant mixed-use development.
      11940 Bradburn Blvd, Westminster, CO 80031
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3053 104th Ave
    Westminster, CO 80031-2305
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.