Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3051 Willowood Rd Edmond, OK 73034-9725

    • Commercial real estate
    • 4,522 SF
    • 0.50 lot acres
    OFF-MARKET
    Value Estimations
    $625,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US69-1391805
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • American Health Technology Group / (Bike/Boat/Book/etc) Store / Corporate Office
    • AHS RenalStat - Travel Dialysis Staffing / Employment Agency
    • AHS Pharmstat - Travel Pharmacy Staffing / Employment Agency

    Property Details for 3051 Willowood Rd

    Year built
    2012
    Construction
    WOOD FRAME
    Lot size
    0.50 lot acres
    Property size
    4,522 SF
    Property type
    Commercial real estate
    APN
    21-223-1010
    APU
    212231010

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $680,000
      6.5%
      $630,000
      7%
      $585,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $622,000
      Market price range: $255k - $839k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $825,000
      Current use
      RETAIL STORES
      $905,000
      Change: +10% Conversion: Easy
      MEDICAL BUILDING
      $865,000
      Change: +5% Conversion: Easy
      AUTO REPAIR, GARAGE
      $715,000
      Change: -13% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Edmond
    County
    Oklahoma
    State
    Oklahoma
    Longitude
    -97.4414
    Latitude
    35.6494
    CBSA code
    36420
    CBSA name
    OKLAHOMA CITY, OK METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,824
    $11,920
    $53,544
    $65,464
    -
    $108,370
    $486,765
    $595,135

    Comparable in this City

    • Value Estimation by Request
      2.71 Acres

      2nd St And Coltrane Rd

      Land • 2.71 Acres
      2nd St And Coltrane Rd, Edmond, OK 73034
      View Details
    • Value Estimation by Request
      2.40 Acres

      1035 Broadway

      COMMERCIAL (GENERAL) • 2.40 Acres
      1035 Broadway, Edmond, OK 73034-3909
      View Details
    • Value Estimation
      $945,000
      6,400 SF

      301 Broadway

      COMMERCIAL (GENERAL) • 6,400 SF
      301 Broadway, Edmond, OK 73034-3681
      View Details
    • Value Estimation
      $1,875,000
      14,682 SF

      130 Broadway

      COMMERCIAL (GENERAL) • 14,682 SF
      130 Broadway, Edmond, OK 73034-3703
      View Details
    • Value Estimation by Request
      974 SF

      10 1st St

      COMMERCIAL (GENERAL) • 974 SF
      10 1st St, Edmond, OK 73034-3804
      View Details
    • Value Estimation by Request
      1,234 SF

      707 Blvd Boulevard

      COMMERCIAL (GENERAL) • 1,234 SF
      707 Blvd Boulevard, Edmond, OK 73034-4677
      View Details

    Similar Nearby for Sale

    • $1,100,000
      3,725 SF

      Edmond Car Wash & Land Investment

      High-value land, E-2 zoning, Edmond, OK.
      1401 Broadway Ave, Edmond, OK 73034
      View Details
    • $2,500,000
      4.69 Acres

      Edmond Corner Commercial Land

      Prime 4.69-acre development site.
      409 Covell Rd, Edmond, OK 73034
      View Details
    • $1,100,000
      4.17 Acres

      Edmond Corner Commercial Land

      4.17 Acres, High-Traffic Location, D-1 Zoning
      0 Of Broadway And Covell Rd, Edmond, OK 73034
      View Details
    • Contact for pricing

      Edmond Commercial Land - Two Lots

      Prime Edmond lots, fully platted, utilities available.
      401 Coltrane Rd, Edmond, OK 73034
      View Details
    • $1,399,999
      2,394 SF

      Edmond Restaurant - High Traffic Area

      Thriving Restaurant, Immediate Income, Updated Building
      1012 Broadway, Edmond, OK 73034
      View Details
    • $1,180,000
      2.71 Acres

      Edmond Commercial Land: 2.71 Acres

      Prime Edmond location, I-35 proximity, development potential.
      2nd St And Coltrane Rd, Edmond, OK 73034
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      2,346 SF

      Edmond Dental Office Space

      Customizable dental office space in a prime Edmond location.
      216-218 E 10Th Street Plz, Edmond, OK 73034
      View Details
    • $16 SF/Yr
      1,420 SF

      Retail Space in Growing Area

      Retail space with abundant parking in high-growth residential area.
      251 E Waterloo Rd, Edmond, OK 73034
      View Details
    • $7,300,000
      1,200 SF

      Retail Space in Edmond, Oklahoma

      Retail space available in a busy Edmond shopping center.
      730-828 W Danforth Rd, Edmond, OK 73034
      View Details
    • $18 SF/Yr
      1,500 SF

      900 SF-1,500 SF Berkshire Plaza For Lease - 1427 S. Broadway Avenue

      900 SF-1,500 SF Berkshire Plaza For Lease - 1427 S. Broadway Avenue
      1427 S. Broadway Avenue, Edmond, OK 73034
      View Details
    • $21 SF/Yr
      8,390 SF

      Prime Office Space - Coltrane Rd

      4,216 SF Office, Ideal Location
      440 Coltrane Rd, Edmond, OK 73034
      View Details
    • $12 SF/Yr
      17,769 SF

      Edmond Office Space For Rent

      Office suites available in Edmond, Oklahoma, near UCO and OU.
      1401-1425 East Ayers St, Edmond, OK 73034
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3051 Willowood Rd
    Edmond, OK 73034-9725
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.