Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3028 Belshire Vlg Dr Spring Hill, TN 37174-2748

    • Retail space
    • 1,215 SF
    • 1.04 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-2040507
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Murphy USA / Gas Station / Convenience Store
    • Murphy's Express Walmart In Spring Hill / Gas Station

    Property Details for 3028 Belshire Vlg Dr

    Year built
    2014
    Lot size
    1.04 lot acres
    Property size
    1,215 SF
    Property type
    Retail space
    APN
    094167 00216
    APU
    9416700216

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Spring Hill
    County
    Williamson
    State
    Tennessee
    Longitude
    -86.9182
    Latitude
    35.7711
    CBSA code
    34980
    CBSA name
    NASHVILLE-DAVIDSON--MURFREESBORO--FRANKLIN, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $12,895
    $286,000
    $215,960
    $501,960
    -
    $715,000
    $539,900
    $1,254,900

    Comparable in this City

    • Value Estimation
      $4,485,000
      18,385 SF

      2080 Wall St

      RETAIL STORES (PERSONAL SERVICES) • 18,385 SF
      2080 Wall St, Spring Hill, TN 37174-4208
      View Details
    • Value Estimation
      $685,000
      1,365 SF

      4821 Main St

      RETAIL STORES (PERSONAL SERVICES) • 1,365 SF
      4821 Main St, Spring Hill, TN 37174-2725
      View Details
    • Value Estimation
      $4,600,000
      27,510 SF

      2001 Campbell Sta Pkwy

      RETAIL STORES (PERSONAL SERVICES) • 27,510 SF
      2001 Campbell Sta Pkwy, Spring Hill, TN 37174-7417
      View Details
    • Value Estimation
      $950,000
      7,800 SF

      2026 Crossings Cir

      RETAIL STORES (PERSONAL SERVICES) • 7,800 SF
      2026 Crossings Cir, Spring Hill, TN 37174-2779
      View Details
    • Value Estimation by Request
      1,462 SF

      5300 Main St

      RETAIL STORES (PERSONAL SERVICES) • 1,462 SF
      5300 Main St, Spring Hill, TN 37174-2445
      View Details
    • Value Estimation
      $1,495,000
      8,463 SF

      4910 Main St

      RETAIL STORES (PERSONAL SERVICES) • 8,463 SF
      4910 Main St, Spring Hill, TN 37174-2732
      View Details

    Similar Nearby for Sale

    • $11,000,000
      16,670 SF

      Spring Hill Retail Center Investment

      High-Yield, 7-Tenant Shopping Center
      2838 Duplex Rd, Spring Hill, TN 37174
      View Details
    • $795,000

      Spring Hill Investment Opportunity

      Expansive property with 82 spaces in Spring Hill, Tennessee.
      150 Stephen P Yokich Pkwy, Spring Hill, TN 37174
      View Details
    • $3,250,000
      10.00 Acres

      Spring Hill Commercial Land

      10-Acre Corner Lot, High-Growth Area
      3458 Kedron Rd, Spring Hill, TN 37174
      View Details
    • Contact for pricing

      Retail Outparcels at June Lake

      Retail outparcel opportunities in a master-planned community with high visibility.
      June Lk Blvd, Spring Hill, TN 37174
      View Details
    • Contact for pricing
      1.51 Acres

      Prime Spring Hill Development Land

      1.51 Acres, High-Traffic Location
      5411 Columbia Pike, Spring Hill, TN 37174
      View Details
    • $3,000,000

      Development Opportunity in Maury County

      55-acre tract with 39 entitled lots in growing Maury County.
      3480 Spring Hill Cir, Spring Hill, TN 37174
      View Details

    Similar Nearby for Lease

    • $26 SF/Yr
      6,000 SF

      Retail Space Near Kroger

      6,000 SF retail space available Summer 2020.
      4886 Port Royal Rd, Spring Hill, TN 37174
      View Details
    • Contact for pricing
      3,000 SF

      Retail Space in Spring Hill

      3,000 SF retail space with strong demographics and growth.
      5201 Port Royal Rd, Spring Hill, TN 37174
      View Details
    • Contact for pricing

      Kohl's Anchored Pad Site

      Outparcel in a dominant regional shopping destination.
      1020 Crossings Blvd, Spring Hill, TN 37174
      View Details
    • $19 SF/Yr
      3,600 SF

      Spring Hill Flex/Industrial Space

      3,600 SF flex/industrial space available for lease.
      4001 Parkfield Loop N, Spring Hill, TN 37174
      View Details
    • $8 SF/Yr
      228,580 SF

      Beechcroft Industrial Park: Building I

      Class A Warehouse Space Available in Spring Hill
      825 Beechcroft Rd, Spring Hill, TN 37174
      View Details
    • Contact for pricing
      202,858 SF

      Saturn Crossing: Class A Warehouses

      Spring Hill, TN Industrial Space Available
      0 Timberline Dr, Spring Hill, TN 37174
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3028 Belshire Vlg Dr
    Spring Hill, TN 37174-2748
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.