Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3021 Waters Ave Tampa, FL 33614

    • Strip malls
    • 4,800 SF
    • 0.50 lot acres
    For Sale
    View listing
    $2,160,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-0965718
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Carlos El Salsero / Dance School / Dance Club
    • ZEN Pho & Noodles Tampa / Pan-Asian Restaurant / Asian Restaurant

    Property Details for 3021 Waters Ave

    Year built
    1984
    Construction
    WOOD
    Lot size
    0.50 lot acres
    Property size
    4,800 SF
    Zone code
    CN
    Property type
    Strip malls
    Property subtype
    Neighborhood centers
    APN
    U22281815D000004000033
    APU
    U22281815D000004000033

    Description

    This prime Tampa retail investment opportunity, located at 3021 W Waters Ave, Hillsborough County, FL 33614, presents a compelling proposition for both redevelopment and immediate income generation. The 4,000-4,500 square foot multi-tenant plaza boasts a strategic location near Interstate 275, ensuring high visibility and significant foot traffic. Currently, two spaces, totaling 4400 square feet (2800 sq ft and 1600 sq ft), are leased, providing a guaranteed income stream for three years, with two-year renewal options and a 3% annual rent increase. This established income provides immediate returns while allowing for future planning. The property's location offers convenient access to Tampa International Airport (within 15 minutes) and ample parking (over 6 spaces per 1000 sq ft). The high traffic count on I-275 (188,000 vehicles daily) further enhances the property's potential. Whether you envision a dynamic redevelopment project or a personalized property conversion, this opportunity promises both immediate returns and long-term growth potential within Tampa's vibrant commercial district. The property is zoned for restaurant and shopping center uses. The asking price is $2,160,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $890,000
      6.5%
      $820,000
      7%
      $760,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $445,000
      Market price range: $172k - $708k

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $1,065,000
      OFFICE BUILDING
      $1,040,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tampa
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.492
    Latitude
    28.0257
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,707
    $261,240
    $298,160
    $559,400
    -
    $261,240
    $298,160
    $559,400

    Comparable in this City

    • Value Estimation
      $885,000
      5,740 SF

      7538 Dl Mabry Hwy

      SHOPPING CENTER, STRIP CENTER • 5,740 SF
      7538 Dl Mabry Hwy, Tampa, FL 33614-3226
      View Details
    • Value Estimation
      $2,195,000
      16,862 SF

      3911 Waters Ave

      SHOPPING CENTER, STRIP CENTER • 16,862 SF
      3911 Waters Ave, Tampa, FL 33614-1950
      View Details
    • Value Estimation
      $2,755,000
      14,634 SF

      7229 Dl Mabry Hwy

      SHOPPING CENTER, STRIP CENTER • 14,634 SF
      7229 Dl Mabry Hwy, Tampa, FL 33614-2699
      View Details
    • Value Estimation
      $1,440,000
      11,448 SF

      2712 Waters Ave

      SHOPPING CENTER, STRIP CENTER • 11,448 SF
      2712 Waters Ave, Tampa, FL 33614-1837
      View Details
    • Value Estimation
      $960,000
      5,840 SF

      3309 Waters Ave

      SHOPPING CENTER, STRIP CENTER • 5,840 SF
      3309 Waters Ave, Tampa, FL 33614-2766
      View Details
    • Value Estimation
      $755,000
      5,364 SF

      8548 Dl Mabry Hwy

      SHOPPING CENTER, STRIP CENTER • 5,364 SF
      8548 Dl Mabry Hwy, Tampa, FL 33614-8389
      View Details

    Similar Nearby for Sale

    • $1,525,000

      Retail Center Near Leto High

      Retail center with three stalls, one vacant, built in 2020.
      7011 N Manhatten Ave, Tampa, FL 33614
      View Details
    • $2,160,000
      4,000 SF

      Tampa Plaza Investment Opportunity

      High-Visibility Retail Plaza, Guaranteed Income
      3021 Waters Ave, Tampa, FL 33614
      View Details
    • Contact for pricing
      11,100 SF

      Tampa Commercial Building with Expansion Potential

      11,100 SF building on 2.51 acres, expand to 26,100 SF.
      2526 W Sligh Ave, Tampa, FL 33614
      View Details
    • $2,050,000

      Commercial Building in High Traffic Area

      Commercial building with two units in a high-traffic location.
      3021 W Waters Ave, Tampa, FL 33614
      View Details
    • $300,000

      Established Grocery Store Business Opportunity

      Thriving Tampa grocery store business for sale, prime location.
      4021 W Hillsborough Ave, Tampa, FL 33614
      View Details
    • $1,194,240
      1,224 SF

      Tampa Church’s Chicken For Sale

      Net-leased Church’s Chicken with drive-thru near downtown Tampa.
      3201 E Hillsborough Ave, Tampa, FL 33614
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,260 SF

      Retail Space Near Hillsborough Avenue

      Newly renovated retail space near major Tampa artery.
      3611 W Hillsborough Ave, Tampa, FL 33614
      View Details
    • Contact for pricing
      32,033 SF

      Retail Space in Tampa Bay

      Thriving retail and office center in Carrollwood Marketplace.
      3607-3661 W Waters Ave, Tampa, FL 33614
      View Details
    • $9 SF/Yr
      1,750 SF

      Renovated Retail and Office Space

      Newly renovated retail and office space available for rent.
      4040 W Waters Ave, Tampa, FL 33614
      View Details
    • $42,000

      Retail Space Available For Rent

      Retail space available for lease in Tampa, Florida.
      5352 N Habana Ave, Tampa, FL 33614
      View Details
    • $240 SF/Yr
      32,664 SF

      Waters Business Tower: Tampa Medical Office Space

      Tampa Medical Office Suites: New Finishes, Flexible Space
      3105 Waters Ave, Tampa, FL 33614
      View Details
    • $15 SF/Yr
      3,500 SF

      Tampa Industrial Park Space Available

      Small-bay industrial park in Tampa's Airport submarket for lease.
      5018 N Coolidge Ave, Tampa, FL 33614
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3021 Waters Ave
    Tampa, FL 33614
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.