Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    302 Graham Ave, Unit 4 Brooklyn, NY 11211-5241

    • Apartment buildings
    • 7,931 SF
    • 0.06 lot acres
    OFF-MARKET
    Last Sale
    Mar 30, 2020
    $2,700,000
    Value Estimations
    $2,650,000
    Show details
    Cap Rate Potential
    9.3%
    Apartment buildings
    Location Intelligence
    Property ID
    US63-2643914
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Lepore Architects & Planners / Architect

    Property Details for 302 Graham Ave

    Year built
    2020
    Lot size
    0.06 lot acres
    Property size
    7,931 SF
    Zone code
    R6A
    Property type
    Apartment buildings
    APN
    02777-0005
    APU
    27770005

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,595,000
      ML approach
      $2,595,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,006,000
      Market price range: $2.01M - $5.41M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $3,425,000
      Current use
      OFFICE BUILDING
      $4,365,000
      Change: +27% Conversion: Moderate
      WAREHOUSE, STORAGE
      $3,975,000
      Change: +16% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9438
    Latitude
    40.7128
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $22,054
    $90,000
    $86,400
    $176,400
    -
    $200,000
    $192,000
    $392,000

    Comparable in this City

    • Value Estimation
      $4,315,000
      22,500 SF

      293 Hooper St, Unit 35

      APARTMENT HOUSE (5+ UNITS) • 22,500 SF
      293 Hooper St, Brooklyn, NY 11211-7358
      View Details
    • Value Estimation
      $1,195,000
      3,750 SF

      367 Manhattan Ave, Unit 6

      APARTMENT HOUSE (5+ UNITS) • 3,750 SF
      367 Manhattan Ave, Brooklyn, NY 11211-2447
      View Details
    • Value Estimation
      $1,975,000
      8,200 SF

      144 3rd St, Unit 9

      APARTMENT HOUSE (5+ UNITS) • 8,200 SF
      144 3rd St, Brooklyn, NY 11211-8636
      View Details
    • Value Estimation
      $6,730,000
      33,600 SF

      396 2nd St

      APARTMENT HOUSE (5+ UNITS) • 33,600 SF
      396 2nd St, Brooklyn, NY 11211
      View Details
    • Value Estimation
      $1,105,000
      4,125 SF

      983 Metropolitan Ave

      APARTMENT HOUSE (5+ UNITS) • 4,125 SF
      983 Metropolitan Ave, Brooklyn, NY 11211-2392
      View Details
    • Value Estimation
      $8,785,000
      46,320 SF

      366 Hewes St, Unit 396

      APARTMENT HOUSE (5+ UNITS) • 46,320 SF
      366 Hewes St, Brooklyn, NY 11211-6512
      View Details

    Similar Nearby for Sale

    • $3,499,999

      Brooklyn Two-Family Home with Balconies

      Two-family home in Brooklyn with multiple balconies and garage.
      277 S 2Nd St, Brooklyn, NY 11211
      View Details
    • $635,000

      South Williamsburg Three-Bedroom Apartment

      Spacious three-bedroom apartment in South Williamsburg near top restaurants.
      227 S 26Th St, Brooklyn, NY 11211
      View Details
    • $575,000

      Brooklyn Multifamily Property for Sale

      Multifamily property available in Brooklyn, New York.
      104 Division Ave, Brooklyn, NY 11211
      View Details
    • $3,500,000
      0.05 Acres

      Brooklyn 6-Family Investment Opportunity

      Well-maintained 6-family building in prime Greenpoint/Williamsburg location.
      256 Withers St, Brooklyn, NY 11211
      View Details
    • $5,950,000
      5,000 SF

      Luxury Brooklyn Apartment Building

      8-Unit Multifamily, High ROI
      176 8Th St, Brooklyn, NY 11211
      View Details
    • $3,550,000
      3,952 SF

      Luxury Brooklyn Apartment Building

      Four-unit, value-add multifamily investment
      189 Woodpoint Rd, Brooklyn, NY 11211
      View Details

    Similar Nearby for Lease

    • $4,100 /Mo

      Williamsburg One-Bedroom with Juliet Balcony

      Charming one-bedroom apartment with modern amenities and convenient location.
      6 Monitor St, Brooklyn, NY 11211
      View Details
    • $4,185 /Mo

      Spacious 1-Bedroom Apartment with Balcony

      Rent-stabilized 1-bedroom with balcony, storage, and rooftop access.
      17 Kingsland Ave, Brooklyn, NY 11211
      View Details
    • $3,600 /Mo

      Williamsburg Apartment with Unique Layout

      First-floor apartment near Graham Ave L train with desirable features.
      41 Maspeth Ave, Brooklyn, NY 11211
      View Details
    • $4,325 /Mo
      890 SF

      Spacious Williamsburg Apartment with Outdoor Oasis

      Full-floor 2-bedroom apartment with office and private outdoor space.
      362 Grand St, Brooklyn, NY 11211
      View Details
    • $5,995 /Mo

      Spacious Williamsburg Apartment with Amenities

      Full-floor, 2-bed, 2-bath apartment in prime Williamsburg location.
      317 S 4Th St, New York City, NY 11211
      View Details
    • $4,800 /Mo

      Skillman Avenue Apartment with Manhattan Views

      7-story building near Graham L train with furnished roof deck.
      234 Skillman Ave, Brooklyn, NY 11211
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    302 Graham Ave, Unit 4
    Brooklyn, NY 11211-5241
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.