Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    302 122nd Ave Portland, OR 97230-2106

    • Turn key restaurants
    • 3,931 SF
    • 1.02 lot acres
    OFF-MARKET
    Value Estimations
    $1,940,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US71-0720521
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • La Isla Bonita Mexican Restaurant / Restaurant

    Property Details for 302 122nd Ave

    Year built
    1980
    Lot size
    1.02 lot acres
    Property size
    3,931 SF
    Zone code
    CS
    Property type
    Turn key restaurants
    APN
    1N2E35CB 03200
    APU
    1N2E35CB03200

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,941,000
      Market price range: $759k - $1.94M
      AI Estimate
      $1,941,000
      Market price range: $759k - $1.94M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $1,345,000
      Current use
      AUTO REPAIR, GARAGE
      $1,200,000
      Change: -11% Conversion: Difficult
      MEDICAL BUILDING
      $1,185,000
      Change: -12% Conversion: Difficult
      RETAIL STORES
      $1,180,000
      Change: -12% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Portland
    County
    Multnomah
    State
    Oregon
    Longitude
    -122.537
    Latitude
    45.5247
    CBSA code
    38900
    CBSA name
    PORTLAND-VANCOUVER-BEAVERTON, OR-WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $22,170
    $0.00
    $0.00
    $1,231,240
    -
    $1,112,800
    $118,440
    $1,231,240

    Comparable in this City

    • Value Estimation
      $855,000
      1,728 SF

      16088 Sandy Blvd

      RESTAURANT • 1,728 SF
      16088 Sandy Blvd, Portland, OR 97230-5013
      View Details
    • Value Estimation
      $2,775,000
      5,618 SF

      707 181st Ave

      RESTAURANT • 5,618 SF
      707 181st Ave, Portland, OR 97230-6705
      View Details
    • Value Estimation
      $1,120,000
      2,696 SF

      18140 Halsey St

      RESTAURANT • 2,696 SF
      18140 Halsey St, Portland, OR 97230-6737
      View Details
    • Value Estimation
      $3,025,000
      8,044 SF

      1933 181st Ave

      RESTAURANT • 8,044 SF
      1933 181st Ave, Portland, OR 97230-6997
      View Details
    • Value Estimation
      $1,555,000
      4,109 SF

      12500 Sandy Blvd

      RESTAURANT • 4,109 SF
      12500 Sandy Blvd, Portland, OR 97230-1219
      View Details
    • Value Estimation
      $1,265,000
      2,560 SF

      12444 Airport Way

      RESTAURANT • 2,560 SF
      12444 Airport Way, Portland, OR 97230-1019
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      17,190 SF

      Former Rite Aid For Sale

      Former Rite Aid available for sale in NE Portland.
      514 NE 181St Ave, Portland, OR 97230
      View Details
    • Contact for pricing

      Redevelopment Opportunity in Hazelwood

      Redevelopment opportunity with flexible zoning and high visibility.
      29 NE 122Nd Ave, Portland, OR 97230
      View Details
    • Contact for pricing
      1,900 SF

      I-84 Retail Pad Site, Portland, OR

      High-visibility retail space near major employers.
      I-84 181St Ave, Portland, OR 97230
      View Details
    • $1,100,000

      Gresham Retail Development Land

      Prime 35,719 SF commercial lot. High traffic area.
      0 181St Ave, Portland, OR 97230
      View Details
    • Contact for pricing
      17,500 SF

      Well-Maintained Strip Mall Investment

      Fully leased strip mall with expansion and income potential.
      13116 NE Sandy Blvd, Portland, OR 97230
      View Details
    • Contact for pricing

      Prime Portland Commercial Land

      56,467 SF Outparcel, I-84 Visibility
      2811 181St Ave, Portland, OR 97230
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,350 SF

      Retail Pad Site For Lease

      Drive-thru retail pad site with high visibility and exposure.
      2811 NE 181St Ave, Portland, OR 97230
      View Details
    • Contact for pricing
      9,922 SF

      Portland Executive Office Space

      Prime Portland Office, 9,922 SF Available
      17800 Riverside Pkwy, Portland, OR 97230
      View Details
    • Contact for pricing
      4,056 SF

      Retail Space with High Visibility

      Retail space with ample parking and high traffic counts.
      12301-12434 NE Glisan St, Portland, OR 97230
      View Details
    • Contact for pricing
      7,248 SF

      Retail Space in Midway Plaza

      Retail space for lease in a busy shopping center.
      2510-2626 SE 122Nd Ave, Portland, OR 97230
      View Details
    • Contact for pricing
      5,678 SF

      Portland Flex Warehouse For Rent

      Flexible warehouse space with showroom potential, near PDX Airport.
      17800-17902 NE Riverside Pkwy, Portland, OR 97230
      View Details
    • Contact for pricing
      1,490 SF

      Retail Space at Halsey Square

      Retail space available in high-traffic Portland location.
      1462 NE 122Nd Ave, Portland, OR 97230
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    302 122nd Ave
    Portland, OR 97230-2106
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.