Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    301 Gibson Dr, Unit 1124 Roseville, CA 95678-5407

    • Residential income homes
    • 857 SF
    • 0.01 lot acres
    OFF-MARKET
    Value Estimations
    $205,000
    Show details
    Cap Rate Potential
    6.7%
    Residential income homes
    Location Intelligence
    Property ID
    US09-7527237
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Luque Angela DDS / Dentist
    • Crockett Dunn, LLC / Consultant / Internet Marketing Service
    • Venu at Galleria Condominium Rentals / Apartment Complex / Condominium Complex
    • Scott's Management Services / Employment Agency
    • Inv Tel / Insurance Agency

    Property Details for 301 Gibson Dr

    Year built
    2004
    Construction
    WOOD
    Lot size
    0.01 lot acres
    Property size
    857 SF
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    361-160-044-000
    APU
    361160044000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $210,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $235,000
      6.5%
      $215,000
      7%
      $200,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $179,000
      Market price range: $171k - $284k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Roseville
    County
    Placer
    State
    California
    Longitude
    -121.276
    Latitude
    38.7783
    CBSA code
    40900
    CBSA name
    SACRAMENTO--ARDEN-ARCADE--ROSEVILLE, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $2,058
    $28,412
    $110,448
    $138,860
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $190,000
      768 SF

      922 Lawton Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 768 SF
      922 Lawton Ave, Roseville, CA 95678-1484
      View Details
    • Value Estimation by Request
      1,225 SF

      111 Adora Cir

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,225 SF
      111 Adora Cir, Roseville, CA 95678-4400
      View Details
    • Value Estimation by Request
      745 SF

      611 Adora Cir

      APARTMENT HOUSE (UNDER 5 UNITS) • 745 SF
      611 Adora Cir, Roseville, CA 95678-4404
      View Details
    • Value Estimation by Request
      745 SF

      714 Adora Cir

      APARTMENT HOUSE (UNDER 5 UNITS) • 745 SF
      714 Adora Cir, Roseville, CA 95678-4405
      View Details
    • Value Estimation by Request
      1,225 SF

      811 Adora Cir

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,225 SF
      811 Adora Cir, Roseville, CA 95678-4415
      View Details
    • Value Estimation by Request
      1,225 SF

      1111 Adora Cir

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,225 SF
      1111 Adora Cir, Roseville, CA 95678-4408
      View Details

    Similar Nearby for Sale

    • $146,900
      1,352 SF

      Updated Triple-Wide Home in Roseville

      Updated triple-wide home in 55+ Diamond K Estates Community
      102 Richards Dr, Roseville, CA 95678
      View Details
    • $890,000
      2,049 SF

      Remodeled Duplex in Downtown Roseville

      Fully remodeled duplex in downtown Roseville with development potential.
      308 6Th St, Roseville, CA 95678
      View Details
    • $199,999

      Granite Bay Indian Restaurant Sale

      Profitable Indian eatery, established 2023. Prime location.
      0 Folsom Rd, Roseville, CA 95678
      View Details
    • $400,000
      1,500 SF

      Roseville Industrial Condo - 1500 SF

      Prime Roseville location, 1500 sq ft industrial space.
      209 Kenroy Ln, Roseville, CA 95678
      View Details
    • Contact for pricing
      1.00 Acre

      Roseville Junction: Highway 65 Land

      Prime Roseville land, high visibility, development ready.
      0 Hwy 65 & Galleria Blvd, Roseville, CA 95678
      View Details
    • $4,573,800

      West Roseville Commercial Development Site

      Large commercial development site in fast-growing West Roseville community.
      2931 Pleasant Grove Blvd, Roseville, CA 95678
      View Details

    Similar Nearby for Lease

    • $1,850 /Mo

      Roseville Apartments Available For Rent

      Studio and 2-bedroom apartments available in Roseville, California.
      112 Pacific St, Roseville, CA 95678
      View Details
    • Contact for pricing
      2,918 SF

      Roseville Retail Space: Fairway Dr.

      Prime Roseville storefront, 2,918 sq ft.
      9250 Fairway Dr, Roseville, CA 95678
      View Details
    • Contact for pricing
      38,048 SF

      Roseville Crossings Retail Spaces

      Multiple Storefronts, Excellent Location
      10529 Fairway Dr, Roseville, CA 95678
      View Details
    • Contact for pricing
      7,000 SF

      Retail End Cap on Douglas

      7,000 SF end cap in Roseville retail building.
      1901 Douglas Blvd, Roseville, CA 95678
      View Details
    • Contact for pricing
      2,500 SF

      Retail Space in New Development

      New retail development anchored by Raley’s O-N-E Market.
      1960-1990 Blue Oaks Blvd, Roseville, CA 95678
      View Details
    • $27 SF/Yr
      23,748 SF

      Roseville Office Space Available

      Available office space in Roseville, California, totaling 23,748 square feet.
      620 Roseville Pkwy, Roseville, CA 95678
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    301 Gibson Dr, Unit 1124
    Roseville, CA 95678-5407
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.