Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    301 12th St, Unit 303 Waco, TX 76701-1813

    • Commercial real estate
    • 17,248 SF
    • 0.68 lot acres
    OFF-MARKET
    Value Estimations
    $555,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-1622971
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 301 12th St

    Year built
    1958
    Construction
    CONCRETE
    Lot size
    0.68 lot acres
    Property size
    17,248 SF
    Zone code
    M3
    Property type
    Commercial real estate
    APN
    480415000064006
    APU
    480415000064006

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $535,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $806,000
      Market price range: $626k - $2.15M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waco
    County
    Mclennan
    State
    Texas
    Longitude
    -97.136
    Latitude
    31.5492
    CBSA code
    47380
    CBSA name
    WACO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $19,261
    $176,420
    $682,710
    $859,130
    -
    $176,420
    $682,710
    $859,130

    Comparable in this City

    • Value Estimation
      $230,000
      0.30 Acres

      2220 Washington Ave, Unit 2226

      COMMERCIAL (GENERAL) • 0.30 Acres
      2220 Washington Ave, Waco, TX 76701
      View Details
    • Value Estimation
      $225,000
      1.31 Acres

      301 19th St

      COMMERCIAL (GENERAL) • 1.31 Acres
      301 19th St, Waco, TX 76701
      View Details
    • Value Estimation
      $390,000
      5.52 Acres

      3rd S St

      COMMERCIAL (GENERAL) • 5.52 Acres
      3rd S St, Waco, TX 76701
      View Details
    • Value Estimation
      $300,000
      1.28 Acres

      101 Washington Ave, Unit SEC

      COMMERCIAL (GENERAL) • 1.28 Acres
      101 Washington Ave, Waco, TX 76701-1433
      View Details
    • Value Estimation
      $235,000
      0.19 Acres

      2223 Columbus Ave

      COMMERCIAL (GENERAL) • 0.19 Acres
      2223 Columbus Ave, Waco, TX 76701
      View Details
    • Value Estimation
      $245,000
      0.19 Acres

      1807 Columbus Ave, Unit 9

      COMMERCIAL (GENERAL) • 0.19 Acres
      1807 Columbus Ave, Waco, TX 76701-1030
      View Details

    Similar Nearby for Sale

    • $2,000,000
      2.57 Acres

      Downtown Waco Development Land

      Prime 2.57-acre tract, C-3 zoning.
      901 Columbus Ave, Waco, TX 76701
      View Details
    • $1,800,000
      17,226 SF

      Downtown Waco Warehouse - Huge Potential

      Historic Waco warehouse, prime location, redevelopment opportunity.
      701 Austin Ave, Waco, TX 76701
      View Details
    • $784,080
      0.90 Acres

      Downtown Waco Warehouse Opportunity

      Prime Waco industrial land, high-density zoning.
      2116 Columbus Ave, Waco, TX 76701
      View Details
    • Contact for pricing
      0.73 Acres

      Franklin Ave Waco Development Land

      0.73-acre prime Waco redevelopment site.
      2215 Franklin Ave, Waco, TX 76701
      View Details
    • Contact for pricing
      1.33 Acres

      Edinburg Retail Space - Great Value

      Prime Edinburg location, 2nd gen restaurant space.
      603 10Th St, Waco, TX 76701
      View Details
    • Contact for pricing
      0.48 Acres

      Downtown Waco Retail Center

      Fully Leased, High-Traffic Location
      1018 Franklin Ave, Waco, TX 76701
      View Details

    Similar Nearby for Lease

    • $6 SF/Yr
      10,480 SF

      Downtown Waco Office Space

      Historic building, 10,480 sq ft, high foot traffic
      526 Austin Ave, Waco, TX 76701
      View Details
    • $26 SF/Yr
      6,148 SF

      Franklin Place: Waco Office Suites

      Prime Waco Office Space: Flexible Layouts Available
      600 Franklin Ave, Waco, TX 76701
      View Details
    • $20 SF/Yr
      7,379 SF

      Austin Ave Retail Condos for Sale/Lease

      Waco, TX retail space: prime location.
      1017 Austin Ave, Waco, TX 76701
      View Details
    • $28 SF/Yr
      3,216 SF

      Prime Downtown Retail Space

      Retail space in a prime downtown location.
      215 S University Parks Dr, Waco, TX 76701
      View Details
    • $18 SF/Yr
      2,330 SF

      Office Space with Dedicated Offices

      Office space featuring dedicated offices, conference room, and breakroom.
      1516 Austin Ave, Waco, TX 76701
      View Details
    • $9 SF/Yr
      6,042 SF

      Warehouse/Showroom Space on Franklin Ave

      Warehouse/showroom space with drive-through bay doors and on-site parking.
      1005 Franklin Ave, Waco, TX 76701
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    301 12th St, Unit 303
    Waco, TX 76701-1813
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.