Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3004 Westside Dr Pasadena, TX 77502-4828

    • Specialty properties
    • 2,410 SF
    • 0.42 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-0963479
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Mi Casa De Oracion Iglesia Pentecostal Inc, / Church / Mosque

    Property Details for 3004 Westside Dr

    Year built
    1982
    Construction
    WOOD FRAME
    Lot size
    0.42 lot acres
    Property size
    2,410 SF
    Property type
    Specialty properties
    APN
    610860000182
    APU
    610860000182

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pasadena
    County
    Harris
    State
    Texas
    Longitude
    -95.203
    Latitude
    29.6657
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $2,423
    $129,360
    $92,858
    $222,218
    -
    $129,360
    $92,858
    $222,218

    Comparable in this City

    • Value Estimation by Request

      902 Austin Ave

      CHARITABLE ORGANIZATION
      902 Austin Ave, Pasadena, TX 77502-2320
      View Details
    • Value Estimation
      $1,295,000
      12,990 SF

      2900 Shaver St

      PROFESSIONAL CLUBS/ASSOCIATIONS • 12,990 SF
      2900 Shaver St, Pasadena, TX 77502-4939
      View Details
    • Value Estimation by Request
      1,718 SF

      3003 Strawberry Rd

      VETERINARY, ANIMAL HOSPITAL • 1,718 SF
      3003 Strawberry Rd, Pasadena, TX 77502-5216
      View Details
    • Value Estimation by Request
      12,540 SF

      2203 Pasadena Blvd, Unit 1

      FUNERAL HOME • 12,540 SF
      2203 Pasadena Blvd, Pasadena, TX 77502-3126
      View Details
    • Value Estimation by Request
      2,800 SF

      1226 Southmore Ave

      PROFESSIONAL CLUBS/ASSOCIATIONS • 2,800 SF
      1226 Southmore Ave, Pasadena, TX 77502-1729
      View Details
    • Value Estimation
      $1,970,000
      25,154 SF

      2226 Shaver St

      PROFESSIONAL CLUBS/ASSOCIATIONS • 25,154 SF
      2226 Shaver St, Pasadena, TX 77502-3640
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      6,481 SF

      Pasadena Car Wash & Land

      6,481 SF Car Wash, Redevelopment Potential
      1855 Richey St, Pasadena, TX 77502
      View Details
    • $645,000
      5,304 SF

      Spacious Pasadena Building For Sale

      5304 sqft building in Pasadena, TX, with endless possibilities.
      1407 Blackburn Dr, Pasadena, TX 77502
      View Details
    • $288,833

      Pasadena Land: Prime Development Site

      High-traffic corner lot, excellent visibility.
      Pasadena, TX 77502
      View Details
    • $360,000

      Pasadena Land Near Beltway 8

      Land available near major roads, minutes from Beltway 8.
      2810 Preston Ave Dr, Pasadena, TX 77502
      View Details
    • $1,380,000
      10,404 SF

      Pasadena Warehouse: Prime Investment

      10,404 SF Warehouse on 2 Acres
      2510 Shaver St, Pasadena, TX 77502
      View Details
    • $350,000
      876 SF

      Pasadena Retail Space - $350K

      High-traffic retail space in Pasadena, TX.
      2412 Pasadena Blvd, Pasadena, TX 77502
      View Details

    Similar Nearby for Lease

    • $24 SF/Yr
      7,383 SF

      Pasadena Retail Center Opportunity

      7,383 SF Retail Space Available
      2525 Southmore Ave, Pasadena, TX 77502
      View Details
    • $1,800 /Mo
      2,400 SF

      Retail/Office Spaces in Pasadena Oaks

      Retail and office spaces available in established Pasadena neighborhood.
      1431-1433 S Richey St, Pasadena, TX 77502
      View Details
    • $1.50 SF/Yr
      6,618 SF

      Retail/Office Space on Richey Street

      Retail and office spaces available in a high-traffic area.
      2015 Richey St, Pasadena, TX 77502
      View Details
    • $18 SF/Yr
      14,160 SF

      Pasadena Retail Center Opportunity

      High-visibility retail space available.
      111 Southmore Ave, Pasadena, TX 77502
      View Details
    • $18 SF/Yr
      16,314 SF

      Prime Pasadena Retail Space

      Flexible Suites, High-Traffic Location
      2015 Richey St, Pasadena, TX 77502
      View Details
    • Contact for pricing
      19,250 SF

      Retail Space in Pasadena, Texas

      Retail property available for lease in Pasadena, Texas.
      2211 Southmore Ave, Pasadena, TX 77502
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3004 Westside Dr
    Pasadena, TX 77502-4828
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.