Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3001 Formosa Ave Mcallen, TX 78503-9061

    • Warehouses
    • 120,000 SF
    • 75.54 lot acres
    OFF-MARKET
    Value Estimations
    $14,280,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-0190031
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouse BB / Warehouse & Storage
    • Protrans International / Warehouse & Storage
    • Nidec Appliance / Corporate Office

    Property Details for 3001 Formosa Ave

    Year built
    2017
    Lot size
    75.54 lot acres
    Property size
    120,000 SF
    Property type
    Warehouses
    APN
    M2140-00-000-0001-00
    APU
    M214000000000100

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $14,750,000
      6.5%
      $13,615,000
      7%
      $12,640,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $14,946,000
      Market price range: $5.14M - $23.8M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $14,170,000
      Current use
      AUTO REPAIR, GARAGE
      $23,490,000
      Change: +66% Conversion: Easy
      MEDICAL BUILDING
      $13,980,000
      Change: -1% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $13,705,000
      Change: -3% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Mcallen
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.2626
    Latitude
    26.1463
    CBSA code
    32580
    CBSA name
    MCALLEN-EDINBURG-MISSION, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $137,469
    $1,234,291
    $5,202,443
    $6,436,734
    -
    $2,961,470
    $5,202,443
    $8,163,913

    Comparable in this City

    • Value Estimation by Request
      199,200 SF

      1101 Military Hwy

      Refrigerated & Cold Storage • 199,200 SF
      1101 Military Hwy, McAllen, TX 78503
      View Details
    • Value Estimation by Request

      6801 10Th St

      Distribution properties
      6801 10Th St, McAllen, TX 78503
      View Details
    • Value Estimation by Request
      11,484 SF

      Behind Military Hwy

      WAREHOUSE, STORAGE • 11,484 SF
      Behind Military Hwy, Mcallen, TX 78503
      View Details
    • Value Estimation
      $14,325,000
      133,654 SF

      4301 Wanda Ave

      WAREHOUSE, STORAGE • 133,654 SF
      4301 Wanda Ave, Mcallen, TX 78503
      View Details
    • Value Estimation
      $22,530,000
      215,740 SF

      5801 George Mcvay Dr

      WAREHOUSE, STORAGE • 215,740 SF
      5801 George Mcvay Dr, Mcallen, TX 78503-9022
      View Details
    • Value Estimation
      $18,395,000
      180,971 SF

      5001 International Pkwy

      WAREHOUSE, STORAGE • 180,971 SF
      5001 International Pkwy, Mcallen, TX 78503
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      76,700 SF

      McAllen Industrial Building with Expansion

      76,700 SF industrial building with expansion potential in McAllen.
      3801 W Ursula Ave, McAllen, TX 78503
      View Details
    • Contact for pricing
      27,465 SF

      Sharyland Plantation Commercial Opportunity

      Office and industrial complex use in Sharyland Business Park.
      4600 W Military Hwy, McAllen, TX 78503
      View Details
    • Contact for pricing

      Sharyland Flex Office/Industrial Space

      Flexible spaces in Sharyland Business Park with Military Highway frontage.
      4600 W Military Hwy, McAllen, TX 78503
      View Details
    • $600,000
      5,480 SF

      McAllen Multifamily Investment Opportunity

      Four-unit multifamily property near La Plaza Mall in McAllen.
      3004 L St, McAllen, TX 78503
      View Details
    • $67,500
      Pending

      Land in McAllen, Texas

      Land for townhome community near airport, mall, and restaurants.
      S K Center St, McAllen, TX 78503
      View Details
    • $67,500
      Pending

      Land in McAllen, TX

      Land for townhome community near airport, mall, and restaurants.
      S K Center St, McAllen, TX 78503
      View Details

    Similar Nearby for Lease

    • $17 SF/Yr
      2,025 SF

      McAllen Warehouse: Prime Location

      Spacious warehouse, ideal for storage & distribution.
      1917 Tanya Ave, McAllen, TX 78503
      View Details
    • Contact for pricing

      McAllen Warehouse Space Available

      68,108 SF warehouse space in McAllen's industrial submarket.
      3101 W Military Hwy, McAllen, TX 78503
      View Details
    • Contact for pricing

      Sharyland Business Park Industrial Facility

      Class A industrial facility in Sharyland Business Park.
      7115 S International Pkwy, McAllen, TX 78503
      View Details
    • $17 SF/Yr
      2,025 SF

      Warehouse Space Near McAllen

      Prime McAllen warehouse, 2,025 sq ft.
      1917 Tanya Ave, McAllen, TX 78503
      View Details
    • Contact for pricing

      Industrial Space in Sharyland Park

      Industrial space available for sublease in South McAllen.
      5201 George Mcvay Dr, McAllen, TX 78503
      View Details
    • Contact for pricing
      157,500 SF

      New Class A Warehouse Facility

      Class A warehouse in McAllen South Industrial Park for lease.
      S 10Th St, McAllen, TX 78503
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3001 Formosa Ave
    Mcallen, TX 78503-9061
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!